Hinduja Global Solutions Ltd

Hinduja Global Solutions Ltd

₹ 450 12.52%
10 Jun - close price
About

Hinduja Global Solutions Ltd is engaged in the business of business process management (BPM). It offers voice and non-voice based services such as contact center solutions and back office transaction processing across the globe.[1]

The company is a part of Hinduja Group which has presence in Automotive, information Technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. It employs ~200,000 people globally.[2]

Key Points

Business Overview
The company is engaged in Business Process Management (BPM) and Media and Communication business(Digital Services). The BPM segment offers voice and non-voice-based services such as contact center solutions and back-office transaction processing across America, Canada, Europe, Asia and the Middle East. Its digital business is India’s premier integrated Digital Delivery Platforms Company delivering services via satellite, digital cable and broadband to over 5 million customers across 1,500 cities and towns. [1]

  • Market Cap 2,095 Cr.
  • Current Price 450
  • High / Low 629 / 342
  • Stock P/E
  • Book Value 1,788
  • Dividend Yield 0.00 %
  • ROCE 1.42 %
  • ROE -1.22 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.25 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 0.54% over last 3 years.
  • Contingent liabilities of Rs.2,498 Cr.
  • Earnings include an other income of Rs.688 Cr.
  • Working capital days have increased from 181 days to 424 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,070 1,133 1,180 1,204 1,099 1,092 1,087 1,064 1,161 1,056 1,091 1,075 1,085
1,034 1,057 1,082 1,088 1,032 1,075 1,053 1,000 1,019 1,028 1,065 1,058 1,057
Operating Profit 36 77 98 115 66 17 34 64 142 29 26 17 27
OPM % 3% 7% 8% 10% 6% 2% 3% 6% 12% 3% 2% 2% 3%
98 114 108 91 159 345 120 171 137 189 132 203 165
Interest 24 39 46 48 51 56 62 56 55 58 54 47 48
Depreciation 114 124 135 142 133 131 133 138 121 128 118 123 135
Profit before tax -3 28 25 16 41 174 -41 41 103 31 -14 50 9
Tax % -1,020% 41% 25% 50% -112% 7% 24% 121% 102% 64% 92% 31% 246%
26 17 18 8 88 162 -51 -9 -2 11 -27 34 -14
EPS in Rs 4.82 3.20 3.81 2.18 19.45 35.59 -9.74 -0.57 0.82 3.75 -4.20 9.15 -1.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,808 3,321 3,711 3,849 4,470 4,986 2,602 4,273 4,505 4,616 4,404 4,307
2,495 3,010 3,293 3,440 4,052 4,320 2,520 4,002 4,257 4,255 4,141 4,208
Operating Profit 313 311 418 409 419 667 81 271 248 360 263 99
OPM % 11% 9% 11% 11% 9% 13% 3% 6% 6% 8% 6% 2%
25 26 23 21 47 58 353 6,225 581 472 773 688
Interest 39 40 43 35 40 94 35 161 141 188 234 207
Depreciation 105 136 143 141 178 291 117 345 455 534 523 505
Profit before tax 193 160 255 254 247 339 282 5,991 232 110 278 76
Tax % 15% 37% 30% 22% 29% 39% -19% -1% -44% -19% 64% 93%
165 100 179 199 176 206 336 6,061 334 131 101 5
EPS in Rs 39.86 24.31 43.27 48.23 42.49 48.43 80.39 1,446.78 63.22 28.63 26.10 6.92
Dividend Payout % 25% 31% 12% 10% 12% 21% 25% 15% 24% 24% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 11%
3 Years: -1%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -180%
Stock Price CAGR
10 Years: 8%
5 Years: -19%
3 Years: -25%
1 Year: -19%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 1%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 21 21 21 21 21 42 53 47 47 47
Reserves 1,054 1,168 1,317 1,499 1,623 1,699 2,064 8,034 8,494 7,441 7,662 8,270
641 838 662 586 592 605 1,180 1,409 998 2,107 1,943 1,968
358 410 441 515 719 1,720 1,077 2,121 1,743 1,461 1,499 1,369
Total Liabilities 2,073 2,436 2,440 2,620 2,955 4,045 4,342 11,605 11,288 11,056 11,150 11,654
772 936 949 919 1,033 1,733 1,578 2,176 2,812 2,756 2,922 2,898
CWIP 4 14 32 1 5 5 3 9 13 13 9 16
Investments 9 10 5 11 15 10 5 2,482 2,753 3,300 3,643 4,144
1,289 1,476 1,454 1,689 1,902 2,297 2,756 6,938 5,710 4,986 4,576 4,596
Total Assets 2,073 2,436 2,440 2,620 2,955 4,045 4,342 11,605 11,288 11,056 11,150 11,654

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
191 146 409 343 170 884 692 530 111 192 457 413
-62 -186 -120 -55 -226 -366 -217 1,871 32 178 518 -137
-90 -69 -246 -136 -83 -310 -476 -867 -1,108 -808 -898 -511
Net Cash Flow 40 -109 43 152 -138 208 -1 1,534 -964 -438 77 -236
Free Cash Flow 29 -106 229 222 -16 771 539 99 173 263 238 286
CFO/OP 87% 65% 116% 93% 59% 153% 1,011% 433% 120% 71% 160% 455%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 50 46 78 95 72 173 61 59 59 63 74
Inventory Days
Days Payable
Cash Conversion Cycle 53 50 46 78 95 72 173 61 59 59 63 74
Working Capital Days 42 24 13 5 38 31 111 -11 158 48 72 424
ROCE % 12% 11% 15% 15% 13% 20% 1% 2% 2% 2% 3% 1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Delivery Centers
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Headcount (Employees)
Count
Broadband Active Subscriber Base
Millions
Digital Television Reach (CATV/HITS)
Millions
Days Sales Outstanding
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.72% 67.72% 67.72% 67.72% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99%
12.51% 12.41% 12.39% 12.49% 12.51% 12.88% 11.98% 11.93% 11.83% 11.83% 11.82% 11.77%
0.28% 0.28% 0.27% 0.23% 0.23% 0.24% 0.24% 0.01% 0.01% 0.01% 0.01% 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05%
19.51% 19.60% 19.63% 19.56% 19.27% 18.89% 19.79% 20.06% 20.15% 20.17% 20.13% 20.19%
No. of Shareholders 70,88569,89467,69665,50363,62565,10165,53264,41863,43962,22060,79559,089

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls