Hinduja Global Solutions Ltd

Hinduja Global Solutions Ltd

₹ 413 -0.29%
29 May - close price
About

Hinduja Global Solutions Ltd is engaged in the business of business process management (BPM). It offers voice and non-voice based services such as contact center solutions and back office transaction processing across the globe.[1]

The company is a part of Hinduja Group which has presence in Automotive, information Technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. It employs ~200,000 people globally.[2]

Key Points

Business Overview
The company is engaged in Business Process Management (BPM) and Media and Communication business(Digital Services). The BPM segment offers voice and non-voice-based services such as contact center solutions and back-office transaction processing across America, Canada, Europe, Asia and the Middle East. Its digital business is India’s premier integrated Digital Delivery Platforms Company delivering services via satellite, digital cable and broadband to over 5 million customers across 1,500 cities and towns. [1]

  • Market Cap 1,921 Cr.
  • Current Price 413
  • High / Low 629 / 342
  • Stock P/E
  • Book Value 555
  • Dividend Yield 0.00 %
  • ROCE -0.51 %
  • ROE -5.78 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.74 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.87% over last 3 years.
  • Contingent liabilities of Rs.2,028 Cr.
  • Earnings include an other income of Rs.249 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
340 349 405 408 416 411 423 430 447 462 469 446 450
335 346 398 385 408 456 430 433 437 466 471 455 461
Operating Profit 5 3 7 23 8 -45 -7 -3 10 -4 -3 -9 -11
OPM % 2% 1% 2% 6% 2% -11% -2% -1% 2% -1% -1% -2% -2%
72 74 67 34 95 59 24 61 32 40 68 51 91
Interest 17 20 25 23 22 31 29 30 27 27 28 25 25
Depreciation 55 61 70 70 67 65 63 65 64 62 59 61 68
Profit before tax 5 -4 -20 -36 13 -81 -76 -37 -49 -54 -23 -44 -13
Tax % -659% 20% -8% -22% -69% 5% 0% 49% 118% 15% 19% 19% 50%
37 -5 -19 -28 23 -85 -76 -55 -107 -62 -27 -52 -19
EPS in Rs 7.05 -1.11 -4.02 -6.01 4.91 -18.31 -16.31 -11.78 -22.98 -13.36 -5.82 -11.25 -4.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,070 1,376 1,598 2,059 1,850 2,142 528 1,250 1,323 1,578 1,711 1,827
861 1,136 1,375 1,739 1,511 1,686 588 1,223 1,285 1,537 1,755 1,853
Operating Profit 209 240 223 319 340 456 -60 27 39 41 -44 -26
OPM % 20% 17% 14% 16% 18% 21% -11% 2% 3% 3% -3% -1%
28 31 27 20 45 108 302 2,604 486 271 175 249
Interest 16 15 16 10 11 58 17 125 101 91 117 105
Depreciation 61 82 78 84 79 177 43 222 233 268 257 251
Profit before tax 161 174 156 246 296 330 182 2,284 191 -47 -243 -133
Tax % 30% 30% 35% 14% 22% 24% -14% -3% -72% -38% 33% 21%
113 122 102 213 230 252 207 2,347 330 -29 -323 -161
EPS in Rs 27.19 29.50 24.47 51.10 55.27 60.36 49.61 561.44 62.84 -6.23 -69.38 -34.52
Dividend Payout % 37% 25% 20% 10% 9% 17% 40% 39% 24% -112% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 28%
3 Years: 11%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 52%
Stock Price CAGR
10 Years: 7%
5 Years: -14%
3 Years: -29%
1 Year: -20%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: -6%
Last Year: -6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 21 21 21 21 21 42 53 47 47 47
Reserves 793 912 970 1,352 1,555 1,661 1,884 4,202 4,355 3,056 2,694 2,537
110 279 157 142 167 908 739 1,061 783 1,021 1,201 993
185 228 262 345 404 515 532 1,154 538 448 492 545
Total Liabilities 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571 4,434 4,121
243 322 316 348 345 904 825 1,062 1,027 1,004 1,128 986
CWIP 1 2 1 1 0 0 3 5 2 3 3 5
Investments 436 438 434 400 403 399 394 741 740 863 867 868
428 678 659 1,110 1,398 1,802 1,954 4,652 3,959 2,701 2,435 2,261
Total Assets 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571 4,434 4,121

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
131 29 228 165 288 514 418 -164 -126 -17 -122
-60 -120 -58 -26 -360 -339 -45 1,442 398 1,315 382
-118 -36 -155 -48 -6 -146 -300 -583 -725 -1,509 -340
Net Cash Flow -47 -127 15 91 -78 29 73 695 -453 -211 -79
Free Cash Flow 40 -88 144 100 210 454 355 -375 -76 103 -132
CFO/OP 91% 33% 124% 63% 100% 137% -878% 1,001% 80% 65% 115%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 74 66 129 163 136 573 83 103 87 74 99
Inventory Days
Days Payable
Cash Conversion Cycle 51 74 66 129 163 136 573 83 103 87 74 99
Working Capital Days 16 18 28 60 109 109 577 -74 435 79 15 74
ROCE % 19% 18% 15% 19% 19% 18% -2% -1% 3% -0% -3% -1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Delivery Centers
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Headcount (Employees)
Count
Broadband Active Subscriber Base
Millions
Digital Television Reach (CATV/HITS)
Millions
Days Sales Outstanding
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.72% 67.72% 67.72% 67.72% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99% 67.99%
12.51% 12.41% 12.39% 12.49% 12.51% 12.88% 11.98% 11.93% 11.83% 11.83% 11.82% 11.77%
0.28% 0.28% 0.27% 0.23% 0.23% 0.24% 0.24% 0.01% 0.01% 0.01% 0.01% 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05%
19.51% 19.60% 19.63% 19.56% 19.27% 18.89% 19.79% 20.06% 20.15% 20.17% 20.13% 20.19%
No. of Shareholders 70,88569,89467,69665,50363,62565,10165,53264,41863,43962,22060,79559,089

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls