Hinduja Global Solutions Ltd

Hinduja Global Solutions Ltd

₹ 561 0.29%
04 Jul 4:01 p.m.
About

Hinduja Global Solutions Ltd is engaged in the business of business process management (BPM). It offers voice and non-voice based services such as contact center solutions and back office transaction processing across the globe.[1]

The company is a part of Hinduja Group which has presence in Automotive, information Technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. It employs ~200,000 people globally.[2]

Key Points

Business Overview
The company is engaged in Business Process Management (BPM) and Media and Communication business(Digital Services). The BPM segment offers voice and non-voice-based services such as contact center solutions and back-office transaction processing across America, Canada, Europe, Asia and the Middle East. Its digital business is India’s premier integrated Digital Delivery Platforms Company delivering services via satellite, digital cable and broadband to over 5 million customers across 1,500 cities and towns. [1]

  • Market Cap 2,620 Cr.
  • Current Price 561
  • High / Low 955 / 436
  • Stock P/E
  • Book Value 589
  • Dividend Yield 1.25 %
  • ROCE -3.13 %
  • ROE -11.0 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.95 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.39% over past five years.
  • Company has a low return on equity of -0.92% over last 3 years.
  • Contingent liabilities of Rs.1,771 Cr.
  • Earnings include an other income of Rs.176 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
310 335 339 340 349 405 408 416 411 423 430 447
283 331 337 335 346 398 385 408 456 430 433 437
Operating Profit 27 4 2 5 3 7 23 8 -45 -7 -3 10
OPM % 9% 1% 1% 2% 1% 2% 6% 2% -11% -2% -1% 2%
156 203 55 72 74 67 34 95 59 24 61 32
Interest 33 27 24 17 20 25 23 22 31 29 30 27
Depreciation 63 62 53 55 61 70 70 67 65 63 65 64
Profit before tax 87 119 -19 5 -4 -20 -36 13 -81 -76 -37 -49
Tax % 39% -89% -179% -659% 20% -8% -22% -69% 5% 0% 49% 118%
54 224 15 37 -5 -19 -28 23 -85 -76 -55 -107
EPS in Rs 12.82 53.65 2.89 7.05 -1.11 -4.02 -6.01 4.91 -18.31 -16.31 -11.78 -22.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
866 1,070 1,376 1,598 2,059 1,850 2,142 528 1,250 1,323 1,578 1,711
688 861 1,136 1,375 1,739 1,511 1,686 588 1,223 1,285 1,537 1,757
Operating Profit 179 209 240 223 319 340 456 -60 27 39 41 -46
OPM % 21% 20% 17% 14% 16% 18% 21% -11% 2% 3% 3% -3%
66 28 31 27 20 45 108 302 2,604 486 271 176
Interest 18 16 15 16 10 11 58 17 125 101 91 117
Depreciation 42 61 82 78 84 79 177 43 222 233 268 257
Profit before tax 185 161 174 156 246 296 330 182 2,284 191 -47 -243
Tax % 27% 30% 30% 35% 14% 22% 24% -14% -3% -72% -38% 33%
135 113 122 102 213 230 252 207 2,347 330 -29 -323
EPS in Rs 32.66 27.19 29.50 24.47 51.10 55.27 60.36 49.61 561.44 62.84 -6.24 -69.38
Dividend Payout % 31% 37% 25% 20% 10% 9% 17% 40% 39% 24% -112% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: -4%
3 Years: 11%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -340%
Stock Price CAGR
10 Years: 9%
5 Years: 11%
3 Years: -20%
1 Year: -35%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: -1%
Last Year: -11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 42 53 47 47
Reserves 747 793 912 970 1,352 1,555 1,661 1,884 4,202 4,355 3,056 2,694
158 110 279 157 142 167 908 739 1,061 783 1,021 1,201
158 185 228 262 345 404 515 532 1,154 538 448 492
Total Liabilities 1,084 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571 4,434
217 243 322 316 348 345 904 825 1,062 1,027 1,004 1,128
CWIP 1 1 2 1 1 0 0 3 5 2 3 3
Investments 447 436 438 434 400 403 399 394 741 740 863 867
419 428 678 659 1,110 1,398 1,802 1,954 4,652 3,959 2,701 2,435
Total Assets 1,084 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571 4,434

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
104 131 29 228 165 288 514 418 -164 -126 -17 -122
-5 -60 -120 -58 -26 -360 -339 -45 1,442 398 1,315 382
-63 -118 -36 -155 -48 -6 -146 -300 -583 -725 -1,509 -340
Net Cash Flow 37 -47 -127 15 91 -78 29 73 695 -453 -211 -79

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 51 74 66 129 163 136 573 83 103 87 74
Inventory Days
Days Payable
Cash Conversion Cycle 64 51 74 66 129 163 136 573 83 103 87 74
Working Capital Days 35 22 66 61 84 115 137 660 106 534 206 153
ROCE % 23% 19% 18% 15% 19% 19% 18% -2% -1% 3% -0% -3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.13% 67.13% 66.59% 66.59% 67.72% 67.72% 67.72% 67.72% 67.99% 67.99% 67.99% 67.99%
8.10% 15.44% 13.40% 12.40% 12.51% 12.41% 12.39% 12.49% 12.51% 12.88% 11.98% 11.93%
0.09% 0.07% 0.28% 0.29% 0.28% 0.28% 0.27% 0.23% 0.23% 0.24% 0.24% 0.01%
24.67% 17.36% 19.73% 20.72% 19.51% 19.60% 19.63% 19.56% 19.27% 18.89% 19.79% 20.06%
No. of Shareholders 71,66860,38969,9791,25,38870,88569,89467,69665,50363,62565,10165,53264,418

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls