Hercules Hoists Ltd
Hercules Hoists Ltd offers a comprehensive range of products and services from manufacturing to the marketing of mechanical hoists, electric chain hoists, and wire rope hoists, stackers and storage and retrieval solutions, and other engineering machinery.[1]
It is a part of the Bajaj Group and its primary promoters are Bajaj Holdings & Investments Ltd, Jamnalal Sons Pvt Ltd and Bajaj Sevashram Pvt Ltd.[2]
- Market Cap ₹ 1,628 Cr.
- Current Price ₹ 509
- High / Low ₹ 584 / 196
- Stock P/E 54.2
- Book Value ₹ 253
- Dividend Yield 0.39 %
- ROCE 4.57 %
- ROE 3.88 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 27.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 42.3%
- Company's working capital requirements have reduced from 138 days to 72.0 days
Cons
- Company has a low return on equity of 3.07% over last 3 years.
- Earnings include an other income of Rs.109 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
118 | 124 | 104 | 97 | 91 | 73 | 75 | 102 | 83 | 78 | 108 | 151 | 170 | |
83 | 92 | 85 | 87 | 84 | 72 | 72 | 93 | 78 | 74 | 102 | 134 | 150 | |
Operating Profit | 36 | 32 | 20 | 10 | 7 | 1 | 4 | 9 | 5 | 4 | 7 | 17 | 20 |
OPM % | 30% | 26% | 19% | 11% | 8% | 1% | 5% | 9% | 6% | 5% | 6% | 11% | 12% |
11 | 11 | 11 | 10 | 12 | 12 | 10 | 10 | 15 | 8 | 14 | 104 | 109 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 4 |
Profit before tax | 44 | 41 | 28 | 18 | 17 | 10 | 11 | 16 | 16 | 10 | 18 | 116 | 124 |
Tax % | 30% | 30% | 30% | 28% | 20% | 20% | 8% | 21% | 19% | 19% | 19% | 11% | |
31 | 29 | 20 | 13 | 13 | 8 | 10 | 13 | 13 | 8 | 15 | 103 | 109 | |
EPS in Rs | 9.66 | 8.92 | 6.18 | 3.95 | 4.15 | 2.49 | 3.06 | 4.00 | 4.06 | 2.42 | 4.67 | 32.28 | 34.08 |
Dividend Payout % | 18% | 20% | 24% | 38% | 36% | 40% | 41% | 38% | 44% | 62% | 56% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 15% |
3 Years: | 22% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 27% |
3 Years: | 26% |
TTM: | 53% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 35% |
3 Years: | 63% |
1 Year: | 159% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 136 | 157 | 171 | 177 | 185 | 336 | 377 | 424 | 334 | 491 | 616 | 703 | 805 |
4 | 1 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | |
21 | 28 | 36 | 35 | 48 | 15 | 17 | 24 | 15 | 31 | 60 | 60 | 70 | |
Total Liabilities | 163 | 189 | 210 | 215 | 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 885 |
29 | 28 | 27 | 25 | 26 | 36 | 35 | 36 | 34 | 33 | 29 | 36 | 34 | |
CWIP | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 23 | 24 | 40 | 44 | 51 | 205 | 262 | 315 | 225 | 422 | 573 | 662 | 782 |
111 | 136 | 143 | 145 | 165 | 114 | 100 | 100 | 93 | 71 | 77 | 76 | 69 | |
Total Assets | 163 | 189 | 210 | 215 | 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 885 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 3 | -1 | 13 | -4 | 12 | 15 | 13 | 10 | 16 | 14 | 10 | |
-7 | 9 | -12 | -8 | 3 | 1 | -11 | -5 | -7 | -9 | 3 | -1 | |
-3 | -10 | -7 | -6 | 1 | -13 | -4 | -5 | -6 | -6 | -7 | -8 | |
Net Cash Flow | 2 | 2 | -20 | -1 | 1 | -0 | -0 | 3 | -2 | 1 | 10 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 74 | 111 | 125 | 155 | 113 | 91 | 41 | 43 | 46 | 24 | 27 |
Inventory Days | 125 | 141 | 191 | 204 | 331 | 263 | 280 | 258 | 269 | 198 | 145 | 124 |
Days Payable | 42 | 78 | 132 | 127 | 230 | 69 | 87 | 86 | 79 | 95 | 82 | 77 |
Cash Conversion Cycle | 151 | 137 | 170 | 202 | 256 | 306 | 284 | 213 | 233 | 149 | 87 | 74 |
Working Capital Days | 197 | 194 | 275 | 334 | 404 | 444 | 384 | 269 | 333 | 231 | 111 | 72 |
ROCE % | 33% | 27% | 17% | 10% | 9% | 3% | 2% | 3% | 4% | 2% | 4% | 5% |
Documents
Announcements
- Compliance - Certificate Pursuant To Regulation 40(9) Of SEBI (LODR) Regulations, 2015 17 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 11 Apr
- Shareholder Meeting / Postal Ballot-Outcome of AGM 8 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Apr - Copies of newspaper advertisements published today i.e. April 05, 2024, in Free Press Journal (English) and Navshakti (Marathi) informing inter-alia, about dispatch of Postal Ballot …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for quarter ended March 31, 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Offerings[1]
The Company provides solutions for overhead material handling including lifting, moving, and storing. The products & solutions offered by the company cover mechanical hoists (chain pulley blocks, ratchet lever hoists, pulling & lifting machines), electric chain hoists, electric wire rope hoists, cranes (hoist one track crane, electric overhead travelling crane, light profile, jib cranes), storage and retrieval solutions
including floor operated stackers etc., roll out racks, winches and manipulators etc. through its brands : **‘Bajaj Indef’, ‘iStacker’, ‘iCrane’ and ‘Stier’. **