Housing Development Finance CorporationLtd(Merged)

H D F C Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Housing Development Finance CorporationLtd(Merged)

₹ 2,724 -0.84%
12 Jul 2023
hdfc.com
About

Housing Development Finance Corporation Limited is an Indian financial services company based in Mumbai, India. It is a major housing finance provider in India. It also has a presence in banking, life and general insurance, asset management, venture capital, realty, education, deposits and education loans

Key Points

Pioneer In Housing Finance In India
In 1977, HDFC Ltd. became the first housing finance company in India [1]. Later, HDFC itself incorporated India’s next three housing finance companies – Gruh Finance [2], SBI Home Finance and Can Fin Homes [3] [4].

Website
  • Market Cap ₹ 5,04,384 Cr.
  • Current Price ₹ 2,724
  • High / Low ₹ 2,927 / 2,618
  • Stock P/E 19.3
  • Book Value ₹ 1,097
  • Dividend Yield 1.62 %
  • ROCE 9.21 %
  • ROE 13.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 25.7%

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 13.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Revenue 16,600 29,954 34,083 39,259 35,738 30,991 38,591 31,298 35,047 23,183 43,917 41,206 44,634
Interest 7,800 7,942 7,518 6,954 6,666 6,624 6,684 6,995 6,925 7,688 8,762 9,932 10,464
5,414 18,715 22,219 27,172 24,212 19,875 27,228 19,562 22,373 10,997 29,749 26,127 27,719
Financing Profit 3,386 3,296 4,346 5,133 4,860 4,492 4,679 4,740 5,748 4,499 5,406 5,148 6,451
Financing Margin % 20% 11% 13% 13% 14% 14% 12% 15% 16% 19% 12% 12% 14%
1,650 1,607 1,650 1,769 1,933 1,891 2,189 2,470 2,461 2,195 2,965 3,064 2,999
Depreciation 84 86 89 91 89 87 88 90 153 150 150 152 146
Profit before tax 4,951 4,816 5,906 6,811 6,704 6,295 6,779 7,121 8,056 6,544 8,221 8,061 9,305
Tax % 12% 16% 15% 16% 15% 16% 16% 13% 14% 15% 14% 12% 14%
4,342 4,059 5,035 5,724 5,669 5,311 5,670 6,169 6,892 5,574 7,043 7,078 8,005
EPS in Rs 23.76 20.83 25.61 28.76 29.66 27.92 29.08 32.23 35.62 29.26 36.06 36.54 41.55
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Revenue 30,276 35,948 40,753 48,316 53,223 61,034 79,474 95,694 101,726 139,034 135,926 152,940
Interest 11,552 14,296 16,608 18,710 20,296 21,953 24,718 29,525 32,109 29,081 27,230 36,845
12,484 14,170 15,314 19,516 21,228 26,377 44,714 51,819 48,983 92,319 89,037 94,591
Financing Profit 6,240 7,483 8,831 10,089 11,699 12,704 10,042 14,349 20,633 17,634 19,659 21,504
Financing Margin % 21% 21% 22% 21% 22% 21% 13% 15% 20% 13% 14% 14%
27 39 61 74 34 53 6,282 7,891 5,816 6,959 9,012 11,223
Depreciation 51 54 47 47 121 108 116 141 256 355 419 597
Profit before tax 6,217 7,467 8,846 10,117 11,613 12,650 16,207 22,099 26,193 24,237 28,252 32,131
Tax % 28% 27% 27% 31% 31% 32% 19% 20% 13% 15% 15% 14%
5,670 6,982 8,403 9,245 10,718 11,848 13,111 17,581 22,826 20,488 24,042 27,700
EPS in Rs 36.98 42.94 50.93 55.65 64.50 69.56 71.48 94.29 123.75 103.89 124.63 142.60
Dividend Payout % 30% 29% 27% 27% 26% 26% 28% 22% 17% 22% 24% 31%
Compounded Sales Growth
10 Years: 16%
5 Years: 14%
3 Years: 15%
TTM: 13%
Compounded Profit Growth
10 Years: 15%
5 Years: 17%
3 Years: 7%
TTM: 16%
Stock Price CAGR
10 Years: 12%
5 Years: 6%
3 Years: 4%
1 Year: -1%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 14%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 295 309 312 315 316 318 335 344 346 361 363 367
Reserves 23,921 31,581 37,263 44,757 50,534 59,690 91,488 111,389 126,133 156,045 179,184 200,801
142,479 163,663 190,602 217,357 249,418 293,795 336,416 386,755 425,368 447,011 507,460 582,265
45,641 56,225 68,712 87,078 97,519 120,319 138,320 162,321 177,936 225,814 279,224 307,762
Total Liabilities 212,336 251,778 296,889 349,507 397,786 474,122 566,560 660,810 729,782 829,230 966,230 1,091,194
842 851 1,002 1,470 1,568 2,266 2,349 2,310 5,476 5,312 12,745 12,621
CWIP 7 32 21 9 19 54 23 24 59 47 39 99
Investments 48,639 59,492 72,914 93,782 104,721 132,855 172,218 210,704 243,248 302,481 352,484 408,072
162,849 191,403 222,951 254,245 291,478 338,947 391,969 447,771 481,000 521,390 600,962 670,403
Total Assets 212,336 251,778 296,889 349,507 397,786 474,122 566,560 660,810 729,782 829,230 966,230 1,091,194

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-17,534 -11,969 -10,735 -9,118 -19,710 -14,173 -57,928 -44,301 -26,801 -27,276 -44,028 -47,328
-6,275 -10,212 -12,983 -18,552 -9,309 -27,236 -7,954 -10,316 -9,874 -6,958 -19,887 -21,524
23,194 23,174 25,719 24,820 29,111 43,127 63,344 54,986 38,690 31,665 63,541 69,321
Net Cash Flow -615 992 2,000 -2,850 92 1,718 -2,538 369 2,015 -2,570 -374 469

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
ROE % 24% 24% 23% 21% 21% 20% 16% 16% 18% 13% 13% 14%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
70.00% 71.95% 72.78% 72.22% 71.95% 72.14% 69.19% 67.75% 67.77% 67.22% 66.20% 63.59%
18.45% 17.12% 16.13% 16.47% 16.85% 16.59% 18.99% 21.02% 20.91% 21.57% 22.35% 24.17%
0.22% 0.22% 0.22% 0.14% 0.14% 0.14% 0.14% 0.14% 0.13% 0.13% 0.13% 0.13%
11.33% 10.72% 10.88% 11.18% 11.06% 11.13% 11.69% 11.09% 11.18% 11.07% 11.30% 12.11%
No. of Shareholders 6,27,6555,31,7105,84,3236,62,8186,28,8566,71,5418,14,2838,81,9998,39,4917,59,2327,45,5227,20,777

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings

Concalls