HCL Infosystems Ltd
Incorporated in 1986, HCL Infosystems Ltd
is engaged in annual maintenance contracts related to Enterprise Distribution Customers[1]
- Market Cap ₹ 586 Cr.
- Current Price ₹ 17.8
- High / Low ₹ 24.5 / 11.8
- Stock P/E
- Book Value ₹ -8.89
- Dividend Yield 0.00 %
- ROCE -20.0 %
- ROE %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -71.0% over past five years.
- Contingent liabilities of Rs.613 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5,725 | 4,312 | 2,499 | 2,265 | 2,950 | 3,581 | 1,648 | 217 | 9 | 6 | 5 | 3 | |
5,705 | 4,276 | 2,506 | 2,257 | 2,957 | 3,595 | 1,735 | 300 | 72 | 41 | 29 | 25 | |
Operating Profit | 20 | 36 | -7 | 9 | -7 | -14 | -87 | -83 | -63 | -35 | -25 | -22 |
OPM % | 0% | 1% | -0% | 0% | -0% | -0% | -5% | -38% | -684% | -572% | -516% | -639% |
-107 | 5 | -86 | -272 | -499 | -73 | -72 | -67 | 103 | -1 | 10 | 0 | |
Interest | 82 | 101 | 85 | 109 | 120 | 111 | 89 | 51 | 13 | 2 | 1 | 0 |
Depreciation | 8 | 7 | 4 | 5 | 4 | 8 | 7 | 4 | 1 | 1 | 1 | 0 |
Profit before tax | -177 | -66 | -182 | -377 | -630 | -206 | -255 | -205 | 26 | -38 | -16 | -22 |
Tax % | 8% | 7% | 3% | -4% | 0% | 0% | 25% | 0% | 0% | 0% | 0% | 0% |
-192 | -71 | -187 | -362 | -632 | -206 | -318 | -205 | 26 | -38 | -16 | -22 | |
EPS in Rs | -5.83 | -2.15 | -5.69 | -11.01 | -19.18 | -6.27 | -9.67 | -6.22 | 0.78 | -1.17 | -0.47 | -0.66 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -52% |
5 Years: | -71% |
3 Years: | -28% |
TTM: | -29% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 14% |
3 Years: | 19% |
TTM: | -19% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | 17% |
3 Years: | 4% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 45 | 45 | 45 | 45 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
Reserves | 1,463 | 1,393 | 940 | 577 | 420 | 213 | -106 | -311 | -283 | -321 | -337 | -358 |
746 | 1,011 | 646 | 802 | 1,034 | 819 | 484 | 537 | 414 | 355 | 355 | 355 | |
868 | 650 | 571 | 497 | 739 | 599 | 413 | 79 | 134 | 153 | 146 | 160 | |
Total Liabilities | 3,122 | 3,098 | 2,202 | 1,921 | 2,259 | 1,697 | 858 | 371 | 331 | 253 | 230 | 222 |
89 | 81 | 82 | 77 | 82 | 59 | 55 | 35 | 4 | 3 | 3 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1,014 | 878 | 828 | 656 | 163 | 0 | 0 | 0 | 79 | 25 | 24 | 28 |
2,019 | 2,139 | 1,293 | 1,188 | 2,013 | 1,638 | 803 | 336 | 248 | 225 | 203 | 192 | |
Total Assets | 3,122 | 3,098 | 2,202 | 1,921 | 2,259 | 1,697 | 858 | 371 | 331 | 253 | 230 | 222 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-26 | -67 | -26 | -173 | -253 | 135 | 50 | -132 | 41 | -30 | -8 | -14 | |
-247 | -112 | 503 | 96 | -380 | 135 | 372 | 112 | 88 | 94 | 3 | 8 | |
126 | 168 | -444 | 50 | 612 | -276 | -424 | 2 | -138 | -61 | -0 | -0 | |
Net Cash Flow | -147 | -11 | 33 | -27 | -22 | -6 | -1 | -19 | -9 | 3 | -6 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 34 | 44 | 70 | 70 | 39 | 35 | 25 | 44 | 70 | 88 | 82 |
Inventory Days | 14 | 11 | 15 | 10 | 36 | 9 | 6 | 1 | 1 | 1 | ||
Days Payable | 52 | 48 | 67 | 69 | 85 | 55 | 79 | 72 | 2,398 | 2,796 | ||
Cash Conversion Cycle | -11 | -3 | -8 | 10 | 21 | -8 | -38 | -46 | -2,353 | 70 | 88 | -2,713 |
Working Capital Days | 40 | 94 | 52 | 55 | 107 | 52 | 13 | -12 | -3,909 | -8,217 | -10,476 | -13,368 |
ROCE % | 3% | 7% | 3% | 3% | 3% | 3% | -8% | -17% | -14% | -15% | -13% | -20% |
Documents
Announcements
-
Intimation Under Regulation 30 Read With Sub-Para 20 Of Para A Of Part A Of SEBI (LODR) Regulations, 2015
4 Jun - CGST rectification order resolves INR 80.22L GST demand; no violation or financial impact.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Annual Secretarial Compliance Report filed for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 May - HCL Infosystems Limited has intimated about newspaper advertisement regarding publication of financial results for year ended 31st March 2025
- Intimation Of Book Closure For The Purpose Of Upcoming Annual General Meeting 23 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
23 May - FY25 revenue Rs.2461L, operating loss Rs.2695L, legal costs high, arbitration ongoing, director changes.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
May 2019Transcript PPT
Business Segments:[1]
a) Distribution
b) Hardware products and solutions
c) Services
d) Learning