Hazoor Multi Projects Ltd

AI
Haz.Multi Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hazoor Multi Projects Ltd

₹ 19.1 -0.78%
04 Sep - close price
hazoormultiproject.com BSE: 532467 NSE: HAZOOR
About

Incorporated in 1992, Hazoor
Multiprojects Ltd is in the business
of Real Estate and Road construction[1]

Key Points

Business Overview:[1][2]
HMPL is in the business of infrastructure development as an EPC Contracting company. It works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd. and National Highways Authority of India. Its core competency is in the field of construction of roads. Company also plans to expand into Other Verticals of Infrastructure EPC Contract.

Website BSE NSE
  • Market Cap ₹ 518 Cr.
  • Current Price ₹ 19.1
  • High / Low ₹ 42.2 / 17.4
  • Stock P/E 17.7
  • Book Value ₹ 23.0
  • Dividend Yield 2.09 %
  • ROCE 12.0 %
  • ROE 7.89 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.83 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.89%
  • Promoter holding is low: 13.7%
  • Company has a low return on equity of 12.9% over last 3 years.
  • Contingent liabilities of Rs.366 Cr.
  • Working capital days have increased from 291 days to 470 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
80.63 463.93 70.26 153.08 164.87 249.47 180.02 102.11 139.04 158.41 119.66
68.42 392.55 54.91 134.93 154.89 204.50 154.10 106.05 109.68 31.39 18.57
Operating Profit 12.21 71.38 15.35 18.15 9.98 44.97 25.92 -3.94 29.36 127.02 101.09
OPM % 15.14% 15.39% 21.85% 11.86% 6.05% 18.03% 14.40% -3.86% 21.12% 80.18% 84.48%
1.08 3.67 1.19 0.64 1.62 2.55 0.11 0.19 1.18 9.99 1.34
Interest 0.00 2.29 2.26 2.42 4.55 5.04 5.12 5.90 22.85 10.68 9.45
Depreciation 0.05 0.15 1.55 1.60 1.60 19.04 1.40 1.40 1.56 81.37 90.88
Profit before tax 13.24 72.61 12.73 14.77 5.45 23.44 19.51 -11.05 6.13 44.96 2.10
Tax % 25.76% 25.73% 25.69% 25.46% 50.09% 28.41% 29.32% -10.05% -5.38% 27.98% 71.90%
9.83 53.94 9.46 11.02 2.72 16.78 13.79 -9.93 6.46 32.38 0.30
EPS in Rs 0.65 2.89 0.50 0.56 0.13 0.75 0.61 -0.43 0.24 1.20 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 7m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026 TTM
24 15 0 15 0 2 0 0 0 545 638 580 519
14 14 2 14 2 2 0 0 0 461 549 320 266
Operating Profit 10 2 -2 1 -2 -0 -0 0 0 84 89 259 254
OPM % 41% 12% 8% -2.9% 64% 26% 15% 14% 45% 49%
1 -2 -11 1 0 0 0 0 0 5 6 16 13
Interest 0 0 0 0 0 0 0 0 0 2 15 45 49
Depreciation 1 0 0 0 0 0 0 0 0 0 24 171 175
Profit before tax 9 -1 -13 2 -2 -0 -0 0 0 86 56 60 42
Tax % 9% 48% 0% 6% 6% 189% -167% -200% -1,000% 26% 29% 28%
8 -1 -13 1 -2 -1 0 0 0 64 40 43 29
EPS in Rs 0.63 -0.08 -0.87 0.10 -0.11 -0.04 0.00 0.00 0.01 3.42 1.79 1.58 1.02
Dividend Payout % 11% 0% 0% 0% 0% 0% 0% 0% 0% 9% 11% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -34%
Stock Price CAGR
10 Years: 65%
5 Years: 66%
3 Years: 13%
1 Year: -54%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 10 10 10 10 10 10 10 10 19 22 29
Reserves 26 29 11 11 9 9 9 9 9 218 435 595
1 1 1 0 1 2 3 0 0 110 195 455
11 21 13 6 8 7 3 1 0 309 553 608
Total Liabilities 46 62 35 27 29 28 25 20 19 656 1,206 1,687
7 9 15 14 13 13 13 13 13 16 199 126
CWIP 2 0 0 4 0 0 0 0 0 0 0 65
Investments 6 5 1 0 0 1 1 0 0 30 9 9
31 47 18 10 16 14 12 7 6 610 998 1,486
Total Assets 46 62 35 27 29 28 25 20 19 656 1,206 1,687

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026
2 1 -17 -2 -3 1 2 5 -0 -123 -145 97
-5 -3 17 0 -0 -1 -0 0 0 20 -105 -440
2 3 -0 1 2 -1 -2 -6 -0 171 188 339
Net Cash Flow -1 1 0 -1 -0 0 0 -1 -0 67 -62 -4
Free Cash Flow -2 -4 1 -2 -3 1 2 5 -0 -123 -242 30
CFO/OP 21% 58% 686% -152% 180% -2,820% -2,273% 2,589% -440% -146% -147% 38%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Aug 2007 Aug 2008 Aug 2009 Aug 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 235 25 0 365 480 13 111 68
Inventory Days 1,253 1
Days Payable 207 810
Cash Conversion Cycle 90 235 25 0 365 480 13 111 -741
Working Capital Days 281 557 98 -411 -261 -250 174 227 470
ROCE % 30% 6% -6% 7% -7% -1% -0% 0% 0% 14% 12%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
EPC/Construction Contract Revenue
Rs Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book (Unexecuted)
Rs Crore ・Standalone data
Toll Operation Revenue
Rs Lakhs ・Standalone data
Number of Toll Plazas Operated
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
25.93% 25.93% 25.93% 21.08% 20.94% 19.82% 18.98% 18.04% 17.59% 16.92% 14.59% 13.70%
5.29% 9.39% 10.92% 19.18% 19.63% 19.94% 19.72% 21.90% 23.84% 22.12% 24.29% 26.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.39% 0.37% 0.03% 0.02% 0.10% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.91% 0.87% 0.83% 0.81% 0.78% 0.67% 0.63%
68.77% 64.68% 63.15% 59.75% 59.42% 59.32% 60.05% 58.86% 57.74% 60.15% 60.37% 59.22%
No. of Shareholders 8,91211,76513,82413,19615,82121,44324,80325,31731,07130,78230,53929,870

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings