Gulf Oil Lubricants India Ltd

Gulf Oil Lubricants India Ltd

₹ 997 -1.52%
27 May 9:32 a.m.
About

Gulf Oil Lubricants Ltd is engaged in the business of manufacturing, marketing and trading of automotive and non-automotive lubricants.[1] It is among the top three lubricant companies in India among private players.[2]

Key Points

Product Portfolio
The Co’s product portfolio consists of Automotive Lubricants, Industrial Lubricants and Specialty Oils, Marine Lubricants, EV Fluids, AdBlue, etc. It caters across the automotive, industrial, and marine sector. [1]

  • Market Cap 4,901 Cr.
  • Current Price 997
  • High / Low 1,120 / 447
  • Stock P/E 15.9
  • Book Value 263
  • Dividend Yield 2.51 %
  • ROCE %
  • ROE 24.9 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 40.7%
  • Company's working capital requirements have reduced from 68.7 days to 54.6 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
517 417 534 602 639 706 720 781 792 812 802 817 853
439 375 456 525 550 621 639 691 705 719 702 706 738
Operating Profit 78 42 77 77 89 85 80 90 88 93 100 111 115
OPM % 15% 10% 14% 13% 14% 12% 11% 12% 11% 11% 13% 14% 13%
13 11 11 11 12 9 10 14 14 14 17 17 18
Interest 2 4 0 0 5 10 10 10 7 4 7 8 6
Depreciation 8 8 9 9 9 9 10 10 11 11 11 11 14
Profit before tax 81 41 79 79 86 74 70 84 84 92 99 108 114
Tax % 26% 25% 26% 25% 26% 26% 26% 26% 26% 26% 26% 26% 25%
60 30 59 59 63 55 52 63 62 68 74 81 85
EPS in Rs 11.88 6.03 11.64 11.63 12.57 11.29 10.64 12.78 12.68 13.93 15.00 16.45 17.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 967 1,011 1,087 1,332 1,706 1,644 1,652 2,192 2,999 3,284
0 0 838 852 909 1,097 1,423 1,357 1,387 1,906 2,656 2,865
Operating Profit 0 -0 129 159 178 236 283 287 265 286 343 419
OPM % 13% 16% 16% 18% 17% 17% 16% 13% 11% 13%
0 0 9 18 20 26 29 35 52 44 47 66
Interest 0 0 18 18 10 9 15 25 15 10 38 26
Depreciation 0 0 5 6 7 10 22 33 34 36 40 47
Profit before tax 0 -0 116 153 181 243 275 265 269 284 313 413
Tax % 0% 33% 35% 35% 35% 35% 23% 26% 26% 26% 25%
0 -0 77 100 118 159 178 203 200 211 232 308
EPS in Rs 0.00 -2.00 15.62 20.24 23.69 31.90 35.70 40.42 39.77 41.86 47.39 62.66
Dividend Payout % 0% 35% 35% 36% 33% 32% 35% 40% 12% 53% 57%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 26%
TTM: 10%
Compounded Profit Growth
10 Years: 181%
5 Years: 12%
3 Years: 16%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 12%
1 Year: 120%
Return on Equity
10 Years: 28%
5 Years: 24%
3 Years: 23%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 10 10 10 10 10 10 10 10 10 10
Reserves 0 -0 177 239 344 457 577 751 859 1,033 1,169 1,285
0 0 215 195 178 248 283 376 211 390 373 358
0 34 162 205 206 313 273 309 365 360 520 652
Total Liabilities 0 34 565 649 738 1,029 1,142 1,447 1,446 1,792 2,072 2,304
0 34 89 107 118 260 270 280 254 273 277 250
CWIP 0 0 8 2 29 6 1 1 4 3 3 9
Investments 0 0 3 3 4 4 5 5 20 36 88 193
0 0 464 537 587 759 867 1,161 1,168 1,480 1,703 1,852
Total Assets 0 34 565 649 738 1,029 1,142 1,447 1,446 1,792 2,072 2,304

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 19 131 118 134 110 17 237 194 -24 273 348
0 -19 1 -3 -10 -51 -22 17 30 -17 30 -58
0 0 20 -79 -59 9 -29 5 -277 98 -202 -238
Net Cash Flow 0 -0 152 36 65 68 -34 259 -54 57 102 52

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 43 38 37 37 32 42 42 49 50 54
Inventory Days 97 117 103 140 149 163 175 152 92 91
Days Payable 66 97 91 132 86 129 134 86 76 93
Cash Conversion Cycle 74 58 48 45 95 76 82 115 66 52
Working Capital Days 45 34 30 34 63 64 63 88 63 55
ROCE % 0% -22% 67% 40% 39% 40% 37% 29% 25% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.97% 71.82% 71.82% 71.82% 72.02% 72.02% 72.02% 72.02% 72.00% 71.94% 71.94% 71.80%
10.10% 9.17% 6.19% 5.18% 3.66% 3.64% 3.41% 3.57% 3.69% 4.42% 4.98% 7.08%
5.51% 5.18% 5.04% 5.80% 7.00% 6.98% 7.03% 7.02% 6.40% 5.77% 4.03% 5.02%
0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
12.13% 13.53% 16.65% 16.90% 17.02% 17.07% 17.24% 17.10% 17.58% 17.56% 18.78% 15.80%
No. of Shareholders 60,11566,84659,54782,34267,49464,72662,22060,18659,10058,01260,82257,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls