GTL Infrastructure Ltd

₹ 1.07 -1.83%

13 Nov - close price

About

Incorporated in 2004, GTL Infrastructure
Ltd provides passive telecom infrastructure sharing and energy management solutions^[1]

Key Points

Business Overview:^[1]
GTLIL is in the business of Shared Passive Telecom Infrastructure in India. It deploys, owns, manages telecom towers and communication structures that are shared by the Wireless Telecom Operators. Company has a portfolio of about 26,000 towers located across all the 22 Telecom Circles in India. GTLIL forms long-term (5-10-15 years) contracts with Wireless Telecom Operators

Website BSE NSE

Market Cap ₹ 1,371 Cr.
Current Price ₹ 1.07
High / Low ₹ 1.67 / 0.96
Stock P/E
Book Value ₹ -5.81
Dividend Yield 0.00 %
ROCE 4.40 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 3.28%
Contingent liabilities of Rs.893 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Services Telecom - Infrastructure

Part of BSE Telecommunication

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone


Sales

Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
	221	1,008	1,398	913	952
Sales growth			+39%		+4%
	190	425	626	709	562
Operating Profit	31	582	772	204	391
OPM %	14%	58%	55%	22%	41%
	142	75	-1	-89	5
Interest	103	657	977	469	459
Depreciation	141	575	791	252	239
Profit before tax	-71	-574	-998	-605	-302
Tax %	-104%	0%	0%	0%	0%
	3	-574	-998	-743	-603
EPS in Rs	0.03	-3.95	-7.20	-3.18	-2.45
Dividend Payout %	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	-7%
3 Years:	%
TTM:	4%

Compounded Profit Growth
10 Years:	%
5 Years:	2%
3 Years:	%
TTM:	7%

Stock Price CAGR
10 Years:	-11%
5 Years:	-7%
3 Years:	-2%
1 Year:	-24%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
Equity Capital	816	957	957	2,336	2,460
Reserves	449	441	-248	-3,216	-3,889
	3,548	11,352	11,987	4,935	4,895
	410	3,251	3,369	485	607
Total Liabilities	5,223	16,002	16,065	4,540	4,073
	2,158	11,597	12,333	3,261	3,138
CWIP	1,047	977	285	46	43
Investments	0	33	802	836	531
	2,018	3,395	2,646	398	360
Total Assets	5,223	16,002	16,065	4,540	4,073

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
	532	-290	826	449	543
	-1,338	-1,460	-414	-19	-139
	797	1,134	-508	-419	-413
Net Cash Flow	-8	-616	-96	12	-8
Free Cash Flow	-646	-9,710	493	400	367
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	1,785%	-38%	109%	226%	141%

Ratios

Consolidated / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
Debtor Days	91	26	24	34	25
Inventory Days
Days Payable
Cash Conversion Cycle	91	26	24	34	25
Working Capital Days	403	-402	-1,105	-114	-795
ROCE %			-0%		4%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Average Tenancy per Occupied Tower
Times

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

EM Revenue per Occupied Tower per Month
INR

Network Uptime Delivered
%

Occupied Tower Count
Nos

Sharing Revenue per Occupied Tower per Month
INR

Tenancy (Full Paying Equivalent)
Nos

Total Tower Count
Nos

Unoccupied Tower Count
Nos

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%
	0.10%	0.12%	0.17%	0.12%	0.01%	0.05%	0.14%	0.01%	0.04%	0.06%	0.77%	0.43%
	44.42%	43.25%	42.18%	37.00%	36.14%	35.20%	33.78%	32.87%	32.18%	31.28%	31.20%	31.20%
	52.19%	53.35%	54.37%	59.60%	60.59%	61.49%	62.80%	63.83%	64.49%	65.37%	64.77%	65.09%
No. of Shareholders	12,33,978	14,60,528	17,72,090	27,01,617	27,82,324	27,95,172	28,72,666	28,16,887	27,52,530	27,10,397	26,75,623	26,41,810

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	25.56%	19.52%	3.41%	3.41%	3.36%	3.33%	3.32%	3.28%	3.28%	3.28%	3.28%
	11.77%	2.37%	2.30%	2.26%	2.23%	1.38%	0.14%	0.12%	0.05%	0.06%	0.43%
	36.99%	68.48%	66.40%	64.14%	60.97%	49.94%	45.94%	43.25%	35.20%	31.28%	31.20%
	25.68%	9.63%	27.89%	30.19%	33.44%	45.35%	50.60%	53.35%	61.49%	65.37%	65.09%
No. of Shareholders	1,79,324	1,84,969	1,86,488	1,90,496	2,59,437	10,92,708	11,30,999	14,60,528	27,95,172	27,10,397	26,41,810

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

GTL Infrastructure Ltd

GTL Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings