GRM Overseas Ltd

GRM Overseas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GRM Overseas Ltd

₹ 374 0.69%
01 Aug - close price
grmrice.com BSE: 531449 NSE: GRMOVER
About

Incorporated in 1995, GRM Overseas Ltd is in the business of milling, processing and marketing of branded /nonbranded basmati rice in the domestic and overseas market[1]

Key Points

Business Overview:[1]
GRM Group comprises GRM Overseas Ltd and 3 subsidiaries viz. GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA) & GRM Foodkraft Pvt. Ltd. (GFPL, India).
The group is engaged in milling, processing and distribution of basmati rice in domestic and overseas market. The domestic business is conducted through GRM Foodkraft Pvt Ltd under their flagship brand-name 10X offering essential consumer goods, kitchen necessities, encompassing rice, spices, atta, and Ready-to-Eat products. The international operations are run through GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA)

Website BSE NSE
  • Market Cap ₹ 2,244 Cr.
  • Current Price ₹ 374
  • High / Low ₹ 398 / 176
  • Stock P/E 36.6
  • Book Value ₹ 70.9
  • Dividend Yield 0.00 %
  • ROCE 13.5 %
  • ROE 16.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.59%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
362 318 271 357 434 320 204 382 406 370 315 371 291
351 288 248 332 413 296 196 364 384 347 304 359 259
Operating Profit 11 30 22 25 21 24 8 18 22 23 11 12 33
OPM % 3% 10% 8% 7% 5% 8% 4% 5% 5% 6% 4% 3% 11%
15 1 -0 8 4 6 7 9 12 5 5 11 5
Interest 4 5 3 6 6 6 4 5 6 4 2 4 8
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 20 25 18 26 18 23 10 21 27 24 13 19 29
Tax % 26% 27% 23% 26% 37% 25% 31% 26% 21% 26% 27% 28% 29%
15 18 14 20 11 17 7 15 21 18 9 14 20
EPS in Rs 2.52 3.05 2.28 3.27 1.88 2.91 1.10 2.58 3.53 3.00 1.53 2.26 3.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
355 591 943 1,107 749 770 1,134 1,379 1,312 1,348
341 571 908 1,072 702 702 1,041 1,281 1,240 1,269
Operating Profit 14 20 35 35 48 67 93 98 72 80
OPM % 4% 3% 4% 3% 6% 9% 8% 7% 6% 6%
0 -0 0 1 13 6 37 13 33 26
Interest 9 10 15 16 14 12 13 20 21 18
Depreciation 2 2 2 2 3 3 3 4 4 3
Profit before tax 3 8 18 18 43 59 114 87 80 85
Tax % 34% 34% 35% 49% 26% 23% 26% 28% 25% 28%
2 6 12 9 32 45 85 63 61 61
EPS in Rs 0.37 1.01 2.15 1.64 5.74 7.65 13.97 10.45 9.96 10.21
Dividend Payout % 0% 0% 0% 20% 6% 17% 66% 4% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: -10%
TTM: 2%
Stock Price CAGR
10 Years: 56%
5 Years: 85%
3 Years: 3%
1 Year: 71%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 20%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 12 12 12 12
Reserves 33 38 50 57 86 131 194 262 319 414
132 198 292 348 210 188 338 413 393 364
15 60 100 83 59 92 123 97 46 121
Total Liabilities 183 300 446 492 359 415 667 784 770 911
21 21 21 31 38 36 37 39 37 40
CWIP 0 0 0 3 0 0 0 0 0 0
Investments 0 0 0 0 0 0 2 12 9 11
162 279 425 459 321 379 628 733 725 860
Total Assets 183 300 446 492 359 415 667 784 770 911

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 -67 -77 -21 162 35 -116 -89 47 62
-1 -2 -2 -15 -7 -1 -6 -5 -4 -8
-32 56 78 38 -155 -33 125 89 -39 -12
Net Cash Flow 13 -13 -1 2 0 1 3 -4 3 43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 46 74 92 125 120 130 107 134 130
Inventory Days 77 147 103 64 33 67 80 101 71 102
Days Payable 14 18 39 23 20 28 32 24 10 9
Cash Conversion Cycle 148 174 138 132 139 159 177 183 195 223
Working Capital Days 44 43 13 8 24 45 52 59 78 89
ROCE % 9% 11% 9% 16% 23% 29% 17% 14% 14%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.00% 72.00% 71.72% 71.72% 71.72% 71.72% 72.16% 72.29% 72.29% 72.29% 72.43% 70.84%
0.00% 0.00% 0.07% 0.00% 0.00% 0.08% 0.26% 0.67% 0.23% 0.17% 0.72% 1.89%
0.06% 0.16% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.25% 0.25% 0.25% 0.49%
27.93% 27.83% 28.21% 28.28% 28.27% 28.20% 27.58% 27.05% 27.23% 27.29% 26.59% 26.78%
No. of Shareholders 18,98318,74819,39521,03126,01625,30225,24825,57134,19933,91927,78023,837

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Jan 2022
    Transcript
    Notes
    PPT
  • Oct 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • May 2021
    Transcript
    Notes
    PPT
  • Nov 2019
    Transcript
    Notes
    PPT
  • Apr 2019
    Transcript
    Notes
    PPT
  • Feb 2019
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT