GRM Overseas Ltd
₹ 451
-0.14%
12 Dec
- close price
About
Incorporated in 1995, GRM Overseas Ltd is in the business of milling, processing and marketing of branded /nonbranded basmati rice in the domestic and overseas market[1]
Key Points
- Market Cap ₹ 2,766 Cr.
- Current Price ₹ 451
- High / Low ₹ 503 / 176
- Stock P/E 40.8
- Book Value ₹ 77.5
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 16.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 19.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.65%
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.33.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 355 | 591 | 943 | 1,107 | 749 | 770 | 1,134 | 1,379 | 1,312 | 1,347 | 1,352 | |
| 341 | 571 | 908 | 1,072 | 702 | 702 | 1,041 | 1,281 | 1,240 | 1,267 | 1,268 | |
| Operating Profit | 14 | 20 | 35 | 35 | 48 | 67 | 93 | 98 | 72 | 80 | 84 |
| OPM % | 4% | 3% | 4% | 3% | 6% | 9% | 8% | 7% | 6% | 6% | 6% |
| 0 | -0 | 0 | 1 | 13 | 6 | 37 | 13 | 33 | 26 | 33 | |
| Interest | 9 | 10 | 15 | 16 | 14 | 12 | 13 | 20 | 21 | 18 | 22 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
| Profit before tax | 3 | 8 | 18 | 18 | 43 | 59 | 114 | 87 | 80 | 85 | 92 |
| Tax % | 34% | 34% | 35% | 49% | 26% | 23% | 26% | 28% | 25% | 28% | |
| 2 | 6 | 12 | 9 | 32 | 45 | 85 | 63 | 61 | 61 | 68 | |
| EPS in Rs | 0.37 | 1.01 | 2.15 | 1.64 | 5.74 | 7.65 | 13.97 | 10.45 | 9.96 | 10.10 | 11.19 |
| Dividend Payout % | 0% | 0% | 0% | 20% | 6% | 17% | 66% | 4% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 6% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | -10% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 60% |
| 5 Years: | 71% |
| 3 Years: | 7% |
| 1 Year: | 118% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 20% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 33 | 38 | 50 | 57 | 86 | 131 | 194 | 262 | 319 | 414 | 463 |
| 132 | 198 | 292 | 348 | 210 | 188 | 338 | 413 | 393 | 364 | 211 | |
| 15 | 60 | 100 | 83 | 59 | 92 | 123 | 97 | 46 | 121 | 178 | |
| Total Liabilities | 183 | 300 | 446 | 492 | 359 | 415 | 667 | 784 | 770 | 911 | 865 |
| 21 | 21 | 21 | 31 | 38 | 36 | 37 | 39 | 37 | 40 | 39 | |
| CWIP | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 9 | 11 | 11 |
| 162 | 279 | 425 | 459 | 321 | 379 | 628 | 733 | 725 | 860 | 814 | |
| Total Assets | 183 | 300 | 446 | 492 | 359 | 415 | 667 | 784 | 770 | 911 | 865 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 46 | -67 | -77 | -21 | 162 | 35 | -116 | -89 | 47 | 62 | |
| -1 | -2 | -2 | -15 | -7 | -1 | -6 | -5 | -4 | -8 | |
| -32 | 56 | 78 | 38 | -155 | -33 | 125 | 89 | -39 | -12 | |
| Net Cash Flow | 13 | -13 | -1 | 2 | 0 | 1 | 3 | -4 | 3 | 43 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 46 | 74 | 92 | 125 | 120 | 130 | 107 | 134 | 130 |
| Inventory Days | 77 | 147 | 103 | 64 | 33 | 67 | 80 | 101 | 71 | 102 |
| Days Payable | 14 | 18 | 39 | 23 | 20 | 28 | 32 | 24 | 10 | 9 |
| Cash Conversion Cycle | 148 | 174 | 138 | 132 | 139 | 159 | 177 | 183 | 195 | 223 |
| Working Capital Days | 44 | 43 | 13 | 8 | 24 | 45 | 52 | 59 | 78 | 89 |
| ROCE % | 9% | 11% | 9% | 16% | 23% | 29% | 17% | 14% | 14% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
11 Dec - Promoter Atul Garg bought 50,000 shares on Dec 10, 2025; holding 70.23%.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
10 Dec - EGM on 09-Dec-2025 approved bonus issue, authorized-capital increase, and Sumit Mittal's independent director appointment.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 9 Dec
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Nov - Newspaper Advertisement in respect of publication of EGM Notice and Voting Instructions in Newspapers
-
Notice Of The Extra-Ordinary General Meeting Of The Members Of The Company Scheduled To Be Held On Tuesday, December 09, 2025
17 Nov - EOGM Dec 9, 2025 to approve Rs45Cr authorised capital increase, 2:1 bonus (₹27,62,80,000), appoint Independent Director
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
Business Overview:[1]
GRM Group comprises GRM Overseas Ltd and 3 subsidiaries viz. GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA) & GRM Foodkraft Pvt. Ltd. (GFPL, India).
The group is engaged in milling, processing and distribution of basmati rice in domestic and overseas market. The domestic business is conducted through GRM Foodkraft Pvt Ltd under their flagship brand-name 10X offering essential consumer goods, kitchen necessities, encompassing rice, spices, atta, and Ready-to-Eat products. The international operations are run through GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA)