GRM Overseas Ltd

GRM Overseas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GRM Overseas Ltd

₹ 171 5.69%
15 May - close price
grmrice.com BSE: 531449 NSE: GRMOVER
About

Incorporated in 1995, GRM Overseas Ltd is in the business of milling, processing and marketing of branded /nonbranded basmati rice in the domestic and overseas market[1]

Key Points

Business Overview:[1]
GRM Group comprises GRM Overseas Ltd and 3 subsidiaries viz. GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA) & GRM Foodkraft Pvt. Ltd. (GFPL, India).
The group is engaged in milling, processing and distribution of basmati rice in domestic and overseas market. The domestic business is conducted through GRM Foodkraft Pvt Ltd under their flagship brand-name 10X offering essential consumer goods, kitchen necessities, encompassing rice, spices, atta, and Ready-to-Eat products. The international operations are run through GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA)

Website BSE NSE
  • Market Cap ₹ 3,538 Cr.
  • Current Price ₹ 171
  • High / Low ₹ 186 / 88.4
  • Stock P/E 65.4
  • Book Value ₹ 23.5
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 14.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.28 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.76%
  • The company has delivered a poor sales growth of 4.30% over past five years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 186 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
331 359 297 166 357 365 276 150 245 243 256 291 326
310 342 276 158 342 351 255 142 235 216 236 278 309
Operating Profit 21 18 22 8 15 14 21 8 10 27 20 12 17
OPM % 6% 5% 7% 5% 4% 4% 7% 5% 4% 11% 8% 4% 5%
8 4 6 7 9 11 5 5 11 4 8 5 6
Interest 5 6 6 4 5 6 4 2 4 8 5 5 5
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 22 14 21 9 18 19 22 10 16 23 22 12 18
Tax % 27% 39% 25% 27% 26% 18% 25% 26% 26% 30% 25% 26% 25%
16 9 16 7 13 16 16 7 12 16 16 9 13
EPS in Rs 0.91 0.49 0.87 0.38 0.74 0.87 0.89 0.40 0.66 0.88 0.89 0.48 0.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
422 568 355 591 924 1,068 739 748 1,098 1,262 1,186 912 1,116
406 544 341 571 889 1,026 687 690 1,013 1,177 1,127 846 1,039
Operating Profit 16 24 14 20 35 42 52 59 85 86 59 65 77
OPM % 4% 4% 4% 3% 4% 4% 7% 8% 8% 7% 5% 7% 7%
-0 -0 0 -0 0 1 13 5 37 12 32 25 24
Interest 7 14 9 10 15 16 14 12 13 19 20 18 23
Depreciation 1 2 2 2 2 2 3 3 3 4 4 3 3
Profit before tax 7 8 3 8 18 25 48 49 106 75 67 70 74
Tax % 33% 42% 34% 34% 35% 35% 24% 25% 26% 28% 24% 27%
5 5 2 6 12 16 36 37 79 54 51 51 54
EPS in Rs 0.29 0.27 0.12 0.34 0.70 0.98 2.17 2.07 4.38 2.98 2.86 2.83 2.96
Dividend Payout % 15% 0% 0% 0% 16% 11% 5% 22% 70% 5% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 4%
3 Years: -6%
TTM: 8%
Compounded Profit Growth
10 Years: 27%
5 Years: 7%
3 Years: -14%
TTM: 6%
Stock Price CAGR
10 Years: 65%
5 Years: 28%
3 Years: 38%
1 Year: 68%
Return on Equity
10 Years: 24%
5 Years: 23%
3 Years: 18%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4 4 4 4 4 12 12 12 12 12
Reserves 26 31 33 38 50 64 98 135 192 243 294 380 420
143 155 132 198 292 348 210 188 331 407 393 364 211
38 55 15 59 64 62 60 89 119 99 38 109 178
Total Liabilities 211 244 183 299 410 478 372 416 655 761 737 865 821
22 22 21 21 21 31 37 35 36 37 36 39 38
CWIP 0 0 0 0 0 3 0 0 0 0 0 0 0
Investments 0 0 0 0 1 1 1 2 0 2 2 12 12
189 222 162 278 387 442 333 380 618 722 700 814 771
Total Assets 211 244 183 299 410 478 372 416 655 761 737 865 821

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-26 1 46 -67 -77 -23 161 34 -113 -52 36 56
-5 -3 -1 -2 -3 -15 -6 -1 -4 -6 0 -16
36 -3 -32 56 78 38 -155 -33 119 56 -33 -12
Net Cash Flow 5 -5 13 -13 -1 1 0 0 2 -2 3 28
Free Cash Flow -31 -2 45 -69 -78 -38 155 33 -117 -57 34 50
CFO/OP -150% 16% 330% -315% -206% -30% 330% 82% -116% -31% 93% 114%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 83 85 46 74 93 135 134 134 116 144 186
Inventory Days 124 68 77 146 90 63 33 56 79 108 76 154
Days Payable 35 34 14 18 24 16 21 27 32 25 9 11
Cash Conversion Cycle 137 117 148 174 140 140 147 164 182 198 210 329
Working Capital Days 29 32 44 43 13 10 31 49 55 63 81 123
ROCE % 10% 12% 7% 9% 11% 10% 17% 19% 28% 16% 12% 12%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Own Produced Rice Volume
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - Domestic
%
Revenue Mix - International
%
Annual Rice Production Capacity
Metric Tonnes
Domestic Retail Touchpoints (Kirana Stores)
Number
Export Presence (Countries)
Number
Number of Distributors
Number
Total Rice Sales Volume
Quintals
International Brand Share (Own Brands)
%
International Private Label Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.72% 71.72% 71.72% 72.16% 72.29% 72.29% 72.29% 72.43% 70.84% 68.19% 68.27% 62.51%
0.00% 0.00% 0.08% 0.26% 0.67% 0.23% 0.17% 0.72% 1.89% 3.36% 4.92% 9.50%
0.00% 0.02% 0.00% 0.00% 0.00% 0.25% 0.25% 0.25% 0.49% 1.82% 1.63% 2.91%
28.28% 28.27% 28.20% 27.58% 27.05% 27.23% 27.29% 26.59% 26.78% 26.63% 25.18% 25.08%
No. of Shareholders 21,03126,01625,30225,24825,57134,19933,91927,78023,83723,08324,63822,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT
  • Feb 2023
    Transcript
    AI Summary
    PPT
  • Feb 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Jan 2022
    Transcript
    AI Summary
    PPT
  • Oct 2021
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • May 2021
    Transcript
    AI Summary
    PPT
  • Nov 2019
    Transcript
    AI Summary
    PPT
  • Apr 2019
    Transcript
    AI Summary
    PPT
  • Feb 2019
    Transcript
    AI Summary
    PPT
  • Aug 2018
    Transcript
    AI Summary
    PPT