GRM Overseas Ltd

₹ 152 0.32%

05 Jun - close price

About

Incorporated in 1995, GRM Overseas Ltd is in the business of milling, processing and marketing of branded /nonbranded basmati rice in the domestic and overseas market^[1]

Key Points

Business Overview:^[1]
GRM Group comprises GRM Overseas Ltd and 3 subsidiaries viz. GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA) & GRM Foodkraft Pvt. Ltd. (GFPL, India).
The group is engaged in milling, processing and distribution of basmati rice in domestic and overseas market. The domestic business is conducted through GRM Foodkraft Pvt Ltd under their flagship brand-name 10X offering essential consumer goods, kitchen necessities, encompassing rice, spices, atta, and Ready-to-Eat products. The international operations are run through GRM International Holding Ltd. (GIHL, UK), GRM Fine Foods Inc. (GFFI, USA)

Website BSE NSE

Market Cap ₹ 3,153 Cr.
Current Price ₹ 152
High / Low ₹ 186 / 96.7
Stock P/E 59.3
Book Value ₹ 26.5
Dividend Yield 0.00 %
ROCE 11.3 %
ROE 11.3 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 5.75 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -5.76%
The company has delivered a poor sales growth of 9.27% over past five years.
Company has a low return on equity of 13.8% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.28.4 Cr.
Company has high debtors of 171 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	359	297	166	357	365	276	150	245	243	256	291	326	293
	342	276	158	342	351	255	142	235	216	236	278	309	274
Operating Profit	18	22	8	15	14	21	8	10	27	20	12	17	19
OPM %	5%	7%	5%	4%	4%	7%	5%	4%	11%	8%	4%	5%	7%
	4	6	7	9	11	5	5	11	4	8	5	6	9
Interest	6	6	4	5	6	4	2	4	8	5	5	5	7
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	14	21	9	18	19	22	10	16	23	22	12	18	21
Tax %	39%	25%	27%	26%	18%	25%	26%	26%	30%	25%	26%	25%	28%
	9	16	7	13	16	16	7	12	16	16	9	13	15
EPS in Rs	0.49	0.87	0.38	0.74	0.87	0.89	0.40	0.66	0.88	0.89	0.48	0.71	0.72
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	568	355	591	924	1,068	739	748	1,098	1,262	1,186	912	1,166
	544	341	571	889	1,026	687	690	1,013	1,177	1,127	846	1,097
Operating Profit	24	14	20	35	42	52	59	85	86	59	65	69
OPM %	4%	4%	3%	4%	4%	7%	8%	8%	7%	5%	7%	6%
	-0	0	-0	0	1	13	5	37	12	32	25	28
Interest	14	9	10	15	16	14	12	13	19	20	18	23
Depreciation	2	2	2	2	2	3	3	3	4	4	3	3
Profit before tax	8	3	8	18	25	48	49	106	75	67	70	72
Tax %	42%	34%	34%	35%	35%	24%	25%	26%	28%	24%	27%	26%
	5	2	6	12	16	36	37	79	54	51	51	53
EPS in Rs	0.27	0.12	0.34	0.70	0.98	2.17	2.07	4.38	2.98	2.86	2.83	2.57
Dividend Payout %	0%	0%	0%	16%	11%	5%	22%	70%	5%	0%	0%	0%

Compounded Sales Growth
10 Years:	13%
5 Years:	9%
3 Years:	-3%
TTM:	28%

Compounded Profit Growth
10 Years:	38%
5 Years:	8%
3 Years:	0%
TTM:	4%

Stock Price CAGR
10 Years:	63%
5 Years:	20%
3 Years:	37%
1 Year:	56%

Return on Equity
10 Years:	21%
5 Years:	19%
3 Years:	14%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	4	4	4	4	12	12	12	12	41
Reserves	31	33	38	50	64	98	135	192	243	294	380	507
	155	132	198	292	348	210	188	331	407	393	364	366
	55	15	59	64	62	60	89	119	99	38	109	174
Total Liabilities	244	183	299	410	478	372	416	655	761	737	865	1,089
	22	21	21	21	31	37	35	36	37	36	39	38
CWIP	0	0	0	0	3	0	0	0	0	0	0	0
Investments	0	0	0	1	1	1	2	0	2	2	12	13
	222	162	278	387	442	333	380	618	722	700	814	1,038
Total Assets	244	183	299	410	478	372	416	655	761	737	865	1,089

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	46	-67	-77	-23	161	34	-113	-52	36	56	-61
	-3	-1	-2	-3	-15	-6	-1	-4	-6	0	-16	-45
	-3	-32	56	78	38	-155	-33	119	56	-33	-12	75
Net Cash Flow	-5	13	-13	-1	1	0	0	2	-2	3	28	-31
Free Cash Flow	-2	45	-69	-78	-38	155	33	-117	-57	34	50	-63
CFO/OP	16%	330%	-315%	-206%	-30%	330%	82%	-116%	-31%	93%	114%	-59%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	83	85	46	74	93	135	134	134	116	144	186	171
Inventory Days	68	77	146	90	63	33	56	79	108	76	154	160
Days Payable	34	14	18	24	16	21	27	32	25	9	11	14
Cash Conversion Cycle	117	148	174	140	140	147	164	182	198	210	329	317
Working Capital Days	32	44	43	13	10	31	49	55	63	81	123	139
ROCE %	12%	7%	9%	11%	10%	17%	19%	28%	16%	12%	12%	11%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Own Produced Rice Volume
Metric Tonnes

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
		xx.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
						xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
						xx	xx	xx	xx	xx	xx
						xxx	xxx	xxx	xxx	xxx	xxx
xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx
											x
											xx

Please log in to see hidden values.

Revenue Mix - Domestic
%

Revenue Mix - International
%

Annual Rice Production Capacity
Metric Tonnes

Domestic Retail Touchpoints (Kirana Stores)
Number

Export Presence (Countries)
Number

Number of Distributors
Number

Total Rice Sales Volume
Quintals

International Brand Share (Own Brands)
%

International Private Label Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.72%	71.72%	71.72%	72.16%	72.29%	72.29%	72.29%	72.43%	70.84%	68.19%	68.27%	62.51%
	0.00%	0.00%	0.08%	0.26%	0.67%	0.23%	0.17%	0.72%	1.89%	3.36%	4.92%	9.50%
	0.00%	0.02%	0.00%	0.00%	0.00%	0.25%	0.25%	0.25%	0.49%	1.82%	1.63%	2.91%
	28.28%	28.27%	28.20%	27.58%	27.05%	27.23%	27.29%	26.59%	26.78%	26.63%	25.18%	25.08%
No. of Shareholders	21,031	26,016	25,302	25,248	25,571	34,199	33,919	27,780	23,837	23,083	24,638	22,615

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.62%	73.62%	73.62%	73.62%	71.61%	72.00%	71.72%	72.16%	72.43%	62.51%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.07%	0.26%	0.72%	9.50%
	5.48%	3.36%	3.36%	3.36%	3.15%	0.00%	0.00%	0.00%	0.25%	2.91%
	3.18%	2.09%	2.45%	2.40%	2.25%	0.00%	0.00%	0.00%	0.00%	0.00%
	17.72%	20.93%	20.57%	20.62%	23.00%	27.88%	28.21%	27.58%	26.59%	25.08%
No. of Shareholders	570	798	771	748	1,713	18,249	19,395	25,248	27,780	22,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Jan 2022

Transcript

AI Summary
PPT
Oct 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Apr 2019

Transcript

AI Summary
PPT
Feb 2019

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT