Gretex Industries Ltd

Gretex Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gretex Industries Ltd

₹ 236 4.22%
31 Jul - close price
gretexindustries.com NSE - SME: GRETEX
About

Incorporated in 2009, Gretex Industries Ltd is in the business of trading of musical instruments[1]

Key Points

Business Overview:[1][2]
Company is the Sole authorized distributor
of Musical Instruments, Professional Audio
& Audio Visual products in Eastern & North
Eastern India for globally renowned brands.

Website NSE - SM
  • Market Cap ₹ 350 Cr.
  • Current Price ₹ 236
  • High / Low ₹ 290 / 137
  • Stock P/E 219
  • Book Value ₹ 17.0
  • Dividend Yield 0.00 %
  • ROCE 5.74 %
  • ROE 6.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%

Cons

  • Stock is trading at 13.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.1.31 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Mar 2025 Jun 2025
7.44 6.68 11.87
7.38 6.65 11.70
Operating Profit 0.06 0.03 0.17
OPM % 0.81% 0.45% 1.43%
0.33 0.39 0.49
Interest 0.02 0.34 0.16
Depreciation 0.02 0.02 0.04
Profit before tax 0.35 0.06 0.46
Tax % 17.14% -1,116.67% 23.91%
0.29 0.73 0.35
EPS in Rs 0.69 0.49 0.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 3.89 3.71 2.38 8.05 14.21 11.14 9.62 13.06 21.88 31.13 32.92
0.07 3.03 2.71 2.22 7.70 13.98 11.42 8.74 12.89 21.10 30.75 32.43
Operating Profit -0.03 0.86 1.00 0.16 0.35 0.23 -0.28 0.88 0.17 0.78 0.38 0.49
OPM % -75.00% 22.11% 26.95% 6.72% 4.35% 1.62% -2.51% 9.15% 1.30% 3.56% 1.22% 1.49%
0.19 0.16 0.04 -1.44 0.08 0.08 0.22 -1.00 0.28 0.15 13.23 1.31
Interest 0.05 0.26 0.21 0.16 0.12 0.12 0.05 0.01 0.04 0.07 0.25 0.55
Depreciation 0.07 0.34 0.45 0.50 0.14 0.14 0.13 0.07 0.05 0.04 0.09 0.09
Profit before tax 0.04 0.42 0.38 -1.94 0.17 0.05 -0.24 -0.20 0.36 0.82 13.27 1.16
Tax % 25.00% 33.33% 36.84% -24.23% 64.71% 60.00% -4.17% 55.00% -47.22% 21.95% 24.79% -37.07%
0.03 0.28 0.24 -1.47 0.06 0.02 -0.23 -0.32 0.54 0.64 9.98 1.60
EPS in Rs 4.73 44.16 0.76 -3.49 0.14 0.05 -0.55 -0.76 1.28 1.52 23.70 1.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 24%
5 Years: 24%
3 Years: 36%
TTM: 6%
Compounded Profit Growth
10 Years: 19%
5 Years: 55%
3 Years: 44%
TTM: -84%
Stock Price CAGR
10 Years: %
5 Years: 111%
3 Years: 178%
1 Year: 55%
Return on Equity
10 Years: 19%
5 Years: 25%
3 Years: 29%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.06 0.06 3.16 4.21 4.21 4.21 4.21 4.21 4.21 4.21 4.21 14.81
Reserves 1.98 2.29 0.30 -0.26 -0.20 -0.18 -0.41 -0.73 -0.19 0.46 19.42 10.41
3.34 4.19 2.71 1.16 1.12 0.89 0.09 0.03 0.82 4.44 1.05 9.73
0.05 0.80 0.66 0.45 0.16 0.62 1.42 0.89 0.76 0.98 4.92 4.69
Total Liabilities 5.43 7.34 6.83 5.56 5.29 5.54 5.31 4.40 5.60 10.09 29.60 39.64
4.45 4.69 3.80 1.33 1.20 1.08 0.79 0.08 0.05 0.71 0.64 0.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.22 0.22 0.69 0.69 0.23 0.00 0.00 0.00 1.32 0.68 14.11 15.51
0.76 2.43 2.34 3.54 3.86 4.46 4.52 4.32 4.23 8.70 14.85 23.36
Total Assets 5.43 7.34 6.83 5.56 5.29 5.54 5.31 4.40 5.60 10.09 29.60 39.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.73 0.81 0.04 -2.15 -0.36 0.32 0.75 -0.18 1.37 -0.25 8.10 -6.41
-3.46 -0.54 -0.36 1.00 0.51 0.27 0.05 0.16 -1.29 -0.04 -4.44 -1.61
3.06 -0.44 0.38 1.12 -0.13 -0.52 -0.47 -0.04 -0.04 -0.07 -3.64 8.13
Net Cash Flow 0.33 -0.17 0.06 -0.04 0.02 0.06 0.33 -0.05 0.04 -0.36 0.03 0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 365.00 112.60 125.93 177.90 96.12 59.59 47.18 37.56 28.23 35.70 32.95 44.79
Inventory Days 74.17 417.83 57.63 39.10 60.53 86.86 67.35 64.40 59.64 138.19
Days Payable 54.65 105.66 6.75 17.01 48.64 34.23 19.24 9.17 13.12 50.71
Cash Conversion Cycle 365.00 112.60 145.45 490.07 147.01 81.68 59.07 90.19 76.34 90.93 79.47 132.28
Working Capital Days 2,372.50 -94.77 16.73 346.60 137.84 76.29 75.03 107.00 51.70 13.68 99.55 93.80
ROCE % 2.37% 11.41% 9.28% -4.79% 5.66% 3.38% -4.31% 24.59% 9.58% 12.76% 80.62% 5.74%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025
52.98% 52.98% 52.98% 52.98% 52.98% 52.99% 52.99% 52.99% 52.99% 63.40% 63.64% 63.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.22% 0.22%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.18% 0.18%
47.01% 47.01% 47.01% 47.01% 47.02% 47.01% 47.01% 47.01% 47.01% 36.22% 35.96% 35.96%
No. of Shareholders 464855545454555660107144145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP