Orient Green Power Company Ltd
- Market Cap ₹ 2,030 Cr.
- Current Price ₹ 20.7
- High / Low ₹ 34.6 / 7.59
- Stock P/E
- Book Value ₹ 9.81
- Dividend Yield 0.00 %
- ROCE 0.64 %
- ROE 0.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 52.7 to 22.0 days.
- Company's working capital requirements have reduced from 45.0 days to 10.3 days
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 29.4%
- Company has a low return on equity of -1.21% over last 3 years.
- Contingent liabilities of Rs.1,487 Cr.
- Promoters have pledged 99.9% of their holding.
- Promoter holding has decreased over last 3 years: -19.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.82 | 40.66 | 33.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 74.17 | 31.47 | 29.78 | 23.43 | 21.39 | |
27.94 | 55.77 | 53.91 | 20.03 | 23.53 | 19.65 | 117.75 | 26.65 | 49.28 | 37.94 | 36.37 | 32.46 | 26.84 | |
Operating Profit | -20.12 | -15.11 | -19.92 | -20.03 | -23.53 | -19.65 | -117.75 | -25.63 | 24.89 | -6.47 | -6.59 | -9.03 | -5.45 |
OPM % | -257.29% | -37.16% | -58.61% | -2,512.75% | 33.56% | -20.56% | -22.13% | -38.54% | -25.48% | ||||
22.65 | 20.00 | -59.83 | -172.50 | -119.52 | -62.19 | 28.12 | 53.87 | 10.63 | 3.99 | -0.08 | 15.94 | 3.26 | |
Interest | 5.40 | 17.95 | 48.42 | 44.98 | 19.33 | 30.37 | 41.92 | 34.72 | 5.36 | 4.98 | 15.03 | 3.74 | -0.58 |
Depreciation | 2.51 | 3.81 | 8.50 | 1.12 | 0.97 | 0.15 | 0.03 | 0.01 | 0.83 | 0.51 | 0.03 | 0.03 | 0.00 |
Profit before tax | -5.38 | -16.87 | -136.67 | -238.63 | -163.35 | -112.36 | -131.58 | -6.49 | 29.33 | -7.97 | -21.73 | 3.14 | -1.61 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-5.38 | -16.87 | -136.66 | -238.63 | -163.35 | -112.36 | -131.58 | -6.49 | 29.33 | -7.97 | -21.73 | 3.14 | -1.61 | |
EPS in Rs | -0.09 | -0.28 | -1.84 | -3.22 | -1.69 | -1.16 | -1.34 | -0.07 | 0.30 | -0.08 | -0.22 | 0.03 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | -32% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | -54% |
TTM: | 87% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 44% |
3 Years: | 121% |
1 Year: | 154% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 468.08 | 468.08 | 568.08 | 568.08 | 739.80 | 739.80 | 750.72 | 750.72 | 750.72 | 750.72 | 750.72 | 750.72 | 980.72 |
Reserves | 659.88 | 793.91 | 557.24 | 319.42 | 233.08 | 120.35 | -8.63 | -15.14 | 13.10 | 5.18 | -16.52 | -13.57 | -18.76 |
229.98 | 349.81 | 495.47 | 388.76 | 303.42 | 473.37 | 358.67 | 255.72 | 237.76 | 283.25 | 292.04 | 283.75 | 117.14 | |
204.88 | 29.78 | 54.20 | 102.22 | 77.43 | 120.69 | 132.48 | 112.36 | 102.57 | 10.08 | 3.71 | 3.62 | 5.56 | |
Total Liabilities | 1,562.82 | 1,641.58 | 1,674.99 | 1,378.48 | 1,353.73 | 1,454.21 | 1,233.24 | 1,103.66 | 1,104.15 | 1,049.23 | 1,029.95 | 1,024.52 | 1,084.66 |
67.58 | 62.37 | 260.44 | 243.72 | 135.76 | 121.92 | 0.01 | 0.01 | 0.57 | 0.06 | 0.03 | 0.02 | 0.02 | |
CWIP | 190.00 | 204.49 | 0.19 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 269.64 | 296.36 | 996.59 | 950.16 | 559.93 | 777.16 | 706.31 | 676.65 | 667.72 | 667.72 | 667.72 | 667.72 | 668.50 |
1,035.60 | 1,078.36 | 417.77 | 184.50 | 658.04 | 555.13 | 526.92 | 427.00 | 435.86 | 381.45 | 362.20 | 356.78 | 416.14 | |
Total Assets | 1,562.82 | 1,641.58 | 1,674.99 | 1,378.48 | 1,353.73 | 1,454.21 | 1,233.24 | 1,103.66 | 1,104.15 | 1,049.23 | 1,029.95 | 1,024.52 | 1,084.66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
69.46 | -184.74 | -14.60 | -7.21 | -10.44 | 6.54 | -60.45 | -7.96 | 19.89 | 13.72 | -5.49 | -1.79 | |
-227.40 | -80.72 | -103.97 | 143.73 | -74.65 | -160.67 | 134.80 | 114.72 | 4.43 | 0.10 | 5.45 | 3.73 | |
44.68 | 255.07 | 117.71 | -132.74 | 83.86 | 152.74 | -75.21 | -107.18 | -24.08 | -13.87 | -0.06 | -1.41 | |
Net Cash Flow | -113.26 | -10.39 | -0.86 | 3.78 | -1.23 | -1.39 | -0.86 | -0.42 | 0.24 | -0.05 | -0.10 | 0.53 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 402.34 | 12.30 | 50.79 | 186.08 | 121.85 | 91.39 | 44.86 | 21.97 | ||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 402.34 | 12.30 | 50.79 | 186.08 | 121.85 | 91.39 | 44.86 | 21.97 | ||||
Working Capital Days | -8,353.46 | -668.78 | -568.71 | 8,352.06 | 251.57 | 109.60 | 15.20 | 10.28 | ||||
ROCE % | -0.36% | -0.12% | -0.85% | -0.75% | -1.10% | -0.37% | -7.37% | 2.70% | 3.48% | -0.26% | -0.46% | 0.64% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the Quarter ended March 31, 2024
- Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 8 Apr
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Mr. R Ganapathi (DIN: 00103623) has completed his second term as an Independent Director and he ceased to be an Independent Director of the Company …
- Closure of Trading Window 28 Mar
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 2 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Jun 2017Transcript PPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Nov 2015TranscriptNotesPPT
Product and Services
Company is in the business of generating and selling power through wind energy sources. Its wind energy plants are located in Tamilnadu, Karnataka, Gujarat etc. [1]