Orient Green Power Company Ltd

Orient Green Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Green Power Company Ltd

₹ 13.0 -0.38%
27 Nov - close price
orientgreenpower.com BSE: 533263 NSE: GREENPOWER
About

Orient Green Power Company Limited is an Independent Producer of Renewable Power, it is engaged in developing, owning, and operating a diversified portfolio of Wind Energy Power Plants. [1][2]

Key Points

Revenue Mix
1. Sale of Power (97% in FY25 vs 93% in FY23): The company earns revenue mainly from power sales, based on monthly joint meter readings and agreed rates.
2. REC & Other (3% in FY25 vs 7% in FY23): Company sells REC and generates revenue from generation-based incentives and windmill O&M revenue. [1] [2] [3]

Website BSE NSE
  • Market Cap ₹ 1,520 Cr.
  • Current Price ₹ 13.0
  • High / Low ₹ 19.4 / 10.8
  • Stock P/E 99.4
  • Book Value ₹ 10.1
  • Dividend Yield 0.00 %
  • ROCE 0.74 %
  • ROE 0.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -16.5% over past five years.
  • Promoter holding is low: 24.4%
  • Company has a low return on equity of 0.22% over last 3 years.
  • Contingent liabilities of Rs.811 Cr.
  • Promoters have pledged or encumbered 100.0% of their holding.
  • Company has high debtors of 333 days.
  • Promoter holding has decreased over last 3 years: -10.1%
  • Working capital days have increased from 176 days to 352 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE SmallCap BSE Allcap BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
6.16 5.27 5.25 5.30 5.35 5.49 5.48 6.93 5.52 12.13 5.45 5.53 8.03
8.81 5.23 5.90 7.01 8.02 5.91 7.17 7.43 6.50 8.54 6.57 6.05 7.03
Operating Profit -2.65 0.04 -0.65 -1.71 -2.67 -0.42 -1.69 -0.50 -0.98 3.59 -1.12 -0.52 1.00
OPM % -43.02% 0.76% -12.38% -32.26% -49.91% -7.65% -30.84% -7.22% -17.75% 29.60% -20.55% -9.40% 12.45%
-0.10 13.15 1.19 0.35 0.34 1.38 0.44 -29.34 0.49 3.27 3.06 -2.25 -0.96
Interest 3.91 -1.67 -2.28 0.82 0.58 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00
Profit before tax -6.67 14.85 2.82 -2.18 -2.91 0.66 -1.26 -29.84 -0.49 6.86 1.93 -2.77 0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-6.67 14.85 2.82 -2.18 -2.91 0.66 -1.26 -29.84 -0.49 6.86 1.93 -2.77 0.04
EPS in Rs -0.06 0.13 0.02 -0.02 -0.02 0.01 -0.01 -0.25 -0.00 0.06 0.02 -0.02 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33.99 0.00 0.00 0.00 0.00 1.02 74.17 31.47 29.78 23.43 21.62 30.03 31.14
53.91 20.03 23.53 19.65 117.75 26.65 37.66 37.94 36.37 32.46 28.28 29.56 28.19
Operating Profit -19.92 -20.03 -23.53 -19.65 -117.75 -25.63 36.51 -6.47 -6.59 -9.03 -6.66 0.47 2.95
OPM % -58.61% -2,512.75% 49.22% -20.56% -22.13% -38.54% -30.80% 1.57% 9.47%
-59.83 -172.50 -119.52 -62.19 28.12 53.87 -0.99 3.99 -0.08 15.94 2.68 -22.00 3.12
Interest 48.42 44.98 19.33 30.37 41.92 34.72 5.36 4.98 15.03 3.74 1.70 0.00 0.00
Depreciation 8.50 1.12 0.97 0.15 0.03 0.01 0.83 0.51 0.03 0.03 0.01 0.01 0.01
Profit before tax -136.67 -238.63 -163.35 -112.36 -131.58 -6.49 29.33 -7.97 -21.73 3.14 -5.69 -21.54 6.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-136.66 -238.63 -163.35 -112.36 -131.58 -6.49 29.33 -7.97 -21.73 3.14 -5.69 -21.54 6.06
EPS in Rs -1.54 -2.69 -1.41 -0.97 -1.12 -0.06 0.25 -0.07 -0.19 0.03 -0.05 -0.18 0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: 0%
TTM: 33%
Compounded Profit Growth
10 Years: 8%
5 Years: -27%
3 Years: 34%
TTM: 2736%
Stock Price CAGR
10 Years: 0%
5 Years: 48%
3 Years: 22%
1 Year: -27%
Return on Equity
10 Years: -2%
5 Years: -1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 568.08 568.08 739.80 739.80 750.72 750.72 750.72 750.72 750.72 750.72 980.72 1,173.03 1,173.03
Reserves 557.24 319.42 233.08 120.35 -8.63 -15.14 13.10 5.18 -16.52 -13.57 -21.10 12.10 9.35
495.47 388.76 303.42 473.37 358.67 255.72 237.76 283.25 289.64 283.75 82.43 59.06 50.99
54.20 102.22 77.43 120.69 132.48 112.36 102.57 10.08 6.21 3.62 5.61 5.76 9.35
Total Liabilities 1,674.99 1,378.48 1,353.73 1,454.21 1,233.24 1,103.66 1,104.15 1,049.23 1,030.05 1,024.52 1,047.66 1,249.95 1,242.72
260.44 243.72 135.76 121.92 0.01 0.01 0.57 0.06 0.03 0.02 0.01 0.93 0.93
CWIP 0.19 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 996.59 950.16 559.93 777.16 706.31 676.65 667.72 667.72 667.72 667.72 669.16 667.77 668.18
417.77 184.50 658.04 555.13 526.92 427.00 435.86 381.45 362.30 356.78 378.49 581.25 573.61
Total Assets 1,674.99 1,378.48 1,353.73 1,454.21 1,233.24 1,103.66 1,104.15 1,049.23 1,030.05 1,024.52 1,047.66 1,249.95 1,242.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-14.60 -7.21 -10.44 6.54 -60.45 -7.96 19.89 13.72 -5.49 -1.79 -18.86 -15.01
-103.97 143.73 -74.65 -160.67 134.80 114.72 4.43 0.10 5.45 3.73 4.08 -219.37
117.71 -132.74 83.86 152.74 -75.21 -107.18 -24.08 -13.87 -0.06 -1.41 32.49 223.72
Net Cash Flow -0.86 3.78 -1.23 -1.39 -0.86 -0.42 0.24 -0.05 -0.10 0.53 17.71 -10.66

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50.79 186.08 121.85 91.39 29.78 21.97 118.68 333.40
Inventory Days
Days Payable
Cash Conversion Cycle 50.79 186.08 121.85 91.39 29.78 21.97 118.68 333.40
Working Capital Days -619.29 8,352.06 234.34 57.76 -38.00 2.80 172.37 352.36
ROCE % -0.85% -0.75% -1.10% -0.37% -7.37% 2.70% 4.65% -0.26% -0.46% 0.64% -0.35% 0.74%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
32.53% 32.53% 32.48% 32.48% 29.42% 29.42% 29.42% 26.89% 24.38% 24.38% 24.38% 24.38%
0.20% 0.01% 0.00% 0.82% 1.29% 0.48% 0.51% 0.62% 0.74% 0.81% 0.68% 0.95%
3.97% 3.58% 3.58% 2.74% 2.73% 2.73% 2.73% 1.35% 1.35% 1.35% 1.35% 1.35%
63.30% 63.88% 63.95% 63.96% 66.55% 67.36% 67.33% 71.14% 73.53% 73.47% 73.59% 73.32%
No. of Shareholders 4,12,5194,06,7103,94,3214,74,0065,70,6807,37,7507,71,5648,43,3298,97,1699,14,7299,12,5788,94,424

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls