Green Asia Impex Ltd
- Market Cap ₹ 158 Cr.
- Current Price ₹ 74.0
- High / Low ₹ 89.0 / 57.0
- Stock P/E 8.61
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 27.7 %
- ROE 46.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.3%
Cons
- Debtor days have increased from 64.0 to 92.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 317 | 338 | 384 | |
| Sales growth | +7% | +14% | |
| 298 | 317 | 353 | |
| Operating Profit | 19 | 21 | 31 |
| OPM % | 6% | 6% | 8% |
| 1 | 2 | 5 | |
| Interest | 7 | 6 | 12 |
| Depreciation | 3 | 3 | 2 |
| Profit before tax | 9 | 14 | 21 |
| Tax % | 26% | 28% | 26% |
| 7 | 10 | 16 | |
| EPS in Rs | 4.64 | 6.81 | 10.56 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 46% |
| Last Year: | 46% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|
| Equity Capital | 5 | 5 | 15 | 15 |
| Reserves | 11 | 21 | 27 | 42 |
| 64 | 75 | 99 | 111 | |
| 55 | 91 | 114 | 118 | |
| Total Liabilities | 135 | 192 | 255 | 285 |
| 13 | 12 | 15 | 15 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 |
| 120 | 180 | 239 | 271 | |
| Total Assets | 135 | 192 | 255 | 285 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 21 | 11 | 18 | |
| -1 | 0 | -6 | |
| -21 | -11 | -12 | |
| Net Cash Flow | -0 | 0 | -0 |
| Free Cash Flow | 20 | 10 | 12 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 117% | 73% | 70% |
Ratios
Standalone / View Consolidated
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 30 | 70 | 93 |
| Inventory Days | 106 | 113 | 133 |
| Days Payable | 64 | 109 | 121 |
| Cash Conversion Cycle | 72 | 74 | 104 |
| Working Capital Days | 14 | 22 | 30 |
| ROCE % | 23% | 28% |