Goyal Salt Ltd
Incorporated in 2010, Goyal Salt Ltd is a manufacturer and dealer in all varieties of Sodium Chloride[1]
- Market Cap ₹ 227 Cr.
- Current Price ₹ 127
- High / Low ₹ 200 / 97.0
- Stock P/E 22.1
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 15.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 98.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 71 | 60 | 66 | 117 | 118 | 130 | 150 | |
| 69 | 57 | 63 | 110 | 110 | 118 | 132 | |
| Operating Profit | 3 | 3 | 3 | 7 | 7 | 12 | 18 |
| OPM % | 4% | 5% | 5% | 6% | 6% | 9% | 12% |
| 0 | 0 | 0 | 0 | 6 | 7 | 1 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit before tax | 0 | 1 | 1 | 5 | 12 | 17 | 14 |
| Tax % | 26% | 27% | 43% | 27% | 22% | 23% | |
| 0 | 1 | 1 | 4 | 9 | 13 | 10 | |
| EPS in Rs | 1.25 | 3.41 | 3.16 | 3.27 | 5.28 | 7.40 | 5.75 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 26% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 132% |
| TTM: | -37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 17% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 11 | 18 | 18 | 18 |
| Reserves | 9 | 9 | 10 | 5 | 24 | 38 | 44 |
| 7 | 13 | 11 | 9 | 6 | 21 | 47 | |
| 1 | 3 | 5 | 4 | 3 | 4 | 45 | |
| Total Liabilities | 20 | 27 | 27 | 29 | 51 | 81 | 154 |
| 5 | 5 | 6 | 6 | 10 | 12 | 46 | |
| CWIP | -0 | -0 | -0 | -0 | 4 | 29 | -0 |
| Investments | -0 | -0 | -0 | 0 | 8 | 6 | 6 |
| 15 | 22 | 22 | 23 | 29 | 34 | 102 | |
| Total Assets | 20 | 27 | 27 | 29 | 51 | 81 | 154 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -4 | 5 | -2 | 5 | 12 | ||
| -1 | -1 | -2 | -17 | -27 | ||
| 5 | -3 | 4 | 12 | 15 | ||
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | |
| Free Cash Flow | -6 | 3 | -3 | -5 | -16 | |
| CFO/OP | -156% | 162% | -23% | 103% | 137% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 43 | 84 | 79 | 48 | 58 | 43 |
| Inventory Days | 33 | 55 | 49 | 20 | 21 | 58 |
| Days Payable | 7 | 31 | 41 | 12 | 9 | 11 |
| Cash Conversion Cycle | 69 | 108 | 87 | 57 | 70 | 89 |
| Working Capital Days | 43 | 38 | 38 | 27 | 55 | 54 |
| ROCE % | 9% | 9% | 25% | 18% | 17% |
Insights
In beta| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Daily Production Capacity Metric Tonnes Per Day |
|
|||||||||
| Installed Production Capacity (Metric Tonnes Per Annum) MTPA |
||||||||||
| PDS Supply Volume - Jharkhand MT |
||||||||||
| Employee Count (Permanent) Number |
||||||||||
| Raw Material Self-Sufficiency (Internal Sourcing) % |
||||||||||
| Gross Current Assets (GCA) Days |
||||||||||
| PDS Supply Volume - Madhya Pradesh MT |
||||||||||
| PDS Supply Volume - Uttar Pradesh MT |
||||||||||
| Retail Outlet Reach Number of Outlets |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
21 April 2026 - Corporate governance report not applicable for quarter ended 31 March 2026; related party disclosures remain applicable.
-
Updates
15 April 2026 - FY2026 sales rose 53.57% to Rs. 199.60 crore from Rs. 129.97 crore.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 April 2026 - Regulation 74(5) compliance certificate for quarter ended 31 March 2026; no rematerialisation requests received.
-
Trading Window
25 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited FY2025-26 results announcement.
-
Incorporation
12 March 2026 - Goyal Salt incorporated 100%-owned Goyal Exim Private Limited on March 12, 2026; subscribed 100,000 equity shares (Rs10).
Business Overview:[1]
GSL refines raw salt extracted from sub-soil brine in Rajasthan, producing premium industrial and edible salts for B2B and wholesale markets. Its product range includes triple refined free-flow iodized salt, industrial salt, double fortified salt, and triple refined half-dry salt, using an integrated processing method.