Goyal Salt Ltd
Incorporated in 2010, Goyal Salt Ltd is a manufacturer and dealer in all varieties of Sodium Chloride[1]
- Market Cap ₹ 189 Cr.
- Current Price ₹ 106
- High / Low ₹ 200 / 97.0
- Stock P/E 16.7
- Book Value ₹ 37.4
- Dividend Yield 0.00 %
- ROCE 19.6 %
- ROE 18.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 76.6% CAGR over last 5 years
- Company's working capital requirements have reduced from 47.5 days to 33.6 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 71 | 60 | 66 | 117 | 118 | 130 | 200 | |
| 69 | 57 | 63 | 110 | 110 | 118 | 175 | |
| Operating Profit | 3 | 3 | 3 | 7 | 7 | 12 | 24 |
| OPM % | 4% | 5% | 5% | 6% | 6% | 9% | 12% |
| 0 | 0 | 0 | 0 | 6 | 7 | 0 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 6 |
| Profit before tax | 0 | 1 | 1 | 5 | 12 | 17 | 15 |
| Tax % | 26% | 27% | 43% | 27% | 22% | 23% | 26% |
| 0 | 1 | 1 | 4 | 9 | 13 | 11 | |
| EPS in Rs | 1.25 | 3.41 | 3.16 | 3.27 | 5.28 | 7.40 | 6.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 19% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 77% |
| 3 Years: | 47% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 17% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 11 | 18 | 18 | 18 |
| Reserves | 9 | 9 | 10 | 5 | 24 | 38 | 49 |
| 7 | 13 | 11 | 9 | 6 | 21 | 44 | |
| 1 | 3 | 5 | 4 | 3 | 4 | 9 | |
| Total Liabilities | 20 | 27 | 27 | 29 | 51 | 81 | 121 |
| 5 | 5 | 6 | 6 | 10 | 12 | 48 | |
| CWIP | 0 | 0 | 0 | 0 | 4 | 29 | 7 |
| Investments | 0 | 0 | 0 | 0 | 8 | 6 | 6 |
| 15 | 22 | 22 | 23 | 29 | 34 | 61 | |
| Total Assets | 20 | 27 | 27 | 29 | 51 | 81 | 121 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -4 | 5 | -2 | 5 | 12 | -2 | ||
| -1 | -1 | -2 | -17 | -27 | -18 | ||
| 5 | -3 | 4 | 12 | 15 | 20 | ||
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | |
| Free Cash Flow | -6 | 3 | -3 | -5 | -16 | -21 | |
| CFO/OP | -156% | 162% | -23% | 103% | 137% | -9% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 84 | 79 | 48 | 58 | 43 | 49 |
| Inventory Days | 33 | 55 | 49 | 20 | 21 | 58 | 82 |
| Days Payable | 7 | 31 | 41 | 12 | 9 | 11 | 23 |
| Cash Conversion Cycle | 69 | 108 | 87 | 57 | 70 | 89 | 107 |
| Working Capital Days | 43 | 38 | 38 | 27 | 55 | 54 | 34 |
| ROCE % | 9% | 9% | 25% | 18% | 17% | 20% |
Insights
In beta| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Daily Production Capacity Metric Tonnes Per Day |
|
|||||||||
| Installed Production Capacity (Metric Tonnes Per Annum) MTPA |
||||||||||
| PDS Supply Volume - Jharkhand MT |
||||||||||
| Employee Count (Permanent) Number |
||||||||||
| Raw Material Self-Sufficiency (Internal Sourcing) % |
||||||||||
| Gross Current Assets (GCA) Days |
||||||||||
| PDS Supply Volume - Madhya Pradesh MT |
||||||||||
| PDS Supply Volume - Uttar Pradesh MT |
||||||||||
| Retail Outlet Reach Number of Outlets |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
16 May 2026 - Goyal Salt filed FY2026 SDD compliance certificate confirming 9 events captured and no non-compliances.
-
Updates
12 May 2026 - PSAG & Associates appointed internal auditor for FY 2026-27 on May 12, 2026.
-
Change in Auditors
12 May 2026 - PSAG & Associates appointed internal auditor for FY 2026-27, effective May 12, 2026.
-
Outcome of Board Meeting
12 May 2026 - Board approved FY26 audited results; net profit 1,135.26 lakh; appointed PSAG & Associates as internal auditor.
-
Disclosure under SEBI Takeover Regulations
6 May 2026 - Kunj Bihari Goyal HUF has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
Business Overview:[1]
GSL refines raw salt extracted from sub-soil brine in Rajasthan, producing premium industrial and edible salts for B2B and wholesale markets. Its product range includes triple refined free-flow iodized salt, industrial salt, double fortified salt, and triple refined half-dry salt, using an integrated processing method.