Goldstar Power Ltd
₹ 8.45
-0.59%
10 Oct
- close price
About
Incorporated in 1999, Goldstar Power Ltd manufactures Batteries and Battery Product[1]
Key Points
- Market Cap ₹ 242 Cr.
- Current Price ₹ 8.45
- High / Low ₹ 13.5 / 7.20
- Stock P/E 106
- Book Value ₹ 1.27
- Dividend Yield 0.00 %
- ROCE 11.6 %
- ROE 7.77 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 76.4 days to 57.6 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.6%
- The company has delivered a poor sales growth of 6.16% over past five years.
- Company has a low return on equity of 13.0% over last 3 years.
- Earnings include an other income of Rs.2.08 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
48.83 | 37.48 | 40.03 | 54.47 | 43.13 | 36.37 | 35.88 | 42.06 | 42.91 | 49.98 | 50.17 | 48.38 | |
46.81 | 38.79 | 38.00 | 50.86 | 41.00 | 34.58 | 34.98 | 41.10 | 40.51 | 44.00 | 43.34 | 43.80 | |
Operating Profit | 2.02 | -1.31 | 2.03 | 3.61 | 2.13 | 1.79 | 0.90 | 0.96 | 2.40 | 5.98 | 6.83 | 4.58 |
OPM % | 4.14% | -3.50% | 5.07% | 6.63% | 4.94% | 4.92% | 2.51% | 2.28% | 5.59% | 11.96% | 13.61% | 9.47% |
2.99 | 3.82 | 0.48 | 0.58 | 1.10 | 1.26 | 1.93 | 1.75 | 1.27 | 2.09 | 2.08 | 2.08 | |
Interest | 3.49 | 1.76 | 1.41 | 1.65 | 1.42 | 0.86 | 0.89 | 0.96 | 1.19 | 1.48 | 1.84 | 1.57 |
Depreciation | 0.98 | 1.53 | 1.57 | 1.36 | 1.31 | 1.57 | 1.63 | 1.58 | 1.42 | 1.59 | 1.57 | 1.59 |
Profit before tax | 0.54 | -0.78 | -0.47 | 1.18 | 0.50 | 0.62 | 0.31 | 0.17 | 1.06 | 5.00 | 5.50 | 3.50 |
Tax % | 44.44% | -15.38% | -17.02% | 50.00% | 44.00% | -64.52% | -22.58% | 52.94% | 33.02% | 25.60% | 26.55% | 34.57% |
0.30 | -0.66 | -0.39 | 0.59 | 0.29 | 1.01 | 0.37 | 0.08 | 0.71 | 3.73 | 4.05 | 2.28 | |
EPS in Rs | 0.10 | -0.23 | -0.13 | 0.20 | 0.01 | 0.04 | 0.02 | 0.00 | 0.03 | 0.15 | 0.17 | 0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 4% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 44% |
3 Years: | 48% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 55% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 9% |
3 Years: | 13% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.30 | 1.30 | 1.30 | 1.30 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 19.26 | 24.07 | 24.07 |
Reserves | 10.37 | 9.66 | 9.27 | 9.30 | 7.55 | 8.56 | 8.94 | 9.01 | 9.72 | 4.89 | 4.12 | 6.40 |
25.95 | 15.77 | 14.11 | 11.33 | 7.93 | 7.87 | 8.80 | 11.57 | 17.64 | 13.15 | 18.21 | 10.91 | |
5.36 | 11.36 | 8.86 | 11.43 | 9.05 | 7.23 | 7.00 | 4.17 | 8.17 | 7.19 | 7.44 | 10.06 | |
Total Liabilities | 42.98 | 38.09 | 33.54 | 33.36 | 35.23 | 34.36 | 35.44 | 35.45 | 46.23 | 44.49 | 53.84 | 51.44 |
17.04 | 15.59 | 14.16 | 13.00 | 12.27 | 13.33 | 11.80 | 10.62 | 9.79 | 15.21 | 18.19 | 16.96 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 7.02 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 7.60 | 9.70 |
25.93 | 22.49 | 19.37 | 20.35 | 22.19 | 21.02 | 23.63 | 24.83 | 29.42 | 29.28 | 28.05 | 24.78 | |
Total Assets | 42.98 | 38.09 | 33.54 | 33.36 | 35.23 | 34.36 | 35.44 | 35.45 | 46.23 | 44.49 | 53.84 | 51.44 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.90 | 10.58 | 1.35 | 2.17 | -1.99 | 2.57 | 0.50 | -0.17 | -0.93 | 6.54 | 7.99 | 8.96 | |
-1.44 | -0.13 | -0.03 | -0.45 | -1.30 | -1.77 | 0.10 | 1.05 | -7.44 | -0.54 | -11.17 | -0.07 | |
3.82 | -10.40 | -2.23 | -1.60 | 3.13 | -1.00 | 0.02 | 1.06 | 5.79 | -5.97 | 3.22 | -8.87 | |
Net Cash Flow | -0.52 | 0.05 | -0.92 | 0.12 | -0.16 | -0.21 | 0.62 | 1.94 | -2.58 | 0.03 | 0.04 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43.43 | 94.66 | 78.69 | 37.26 | 47.05 | 54.19 | 36.93 | 54.15 | 81.32 | 81.06 | 84.17 | 106.15 |
Inventory Days | 150.49 | 102.65 | 78.98 | 47.16 | 64.02 | 164.00 | 189.98 | 122.56 | 156.62 | 133.01 | 118.64 | 86.00 |
Days Payable | 23.32 | 92.67 | 59.81 | 39.23 | 36.82 | 41.84 | 41.72 | 15.71 | 21.71 | 5.00 | 1.33 | 38.28 |
Cash Conversion Cycle | 170.60 | 104.64 | 97.86 | 45.19 | 74.26 | 176.35 | 185.18 | 161.00 | 216.23 | 209.07 | 201.48 | 153.87 |
Working Capital Days | 146.73 | 103.33 | -29.45 | -16.28 | 45.19 | 57.81 | 69.18 | 99.19 | 98.84 | 110.57 | 61.11 | 57.56 |
ROCE % | 8.02% | 3.05% | 3.66% | 12.14% | 8.02% | 5.55% | 4.32% | 3.78% | 6.49% | 17.33% | 17.54% | 11.55% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 October 2025 - Certificate confirming dematerialisation compliance for quarter ended Sept 30, 2025.
-
Shareholders meeting
29 September 2025 - All four AGM resolutions passed Sept 27, 2025; 242,516,440 votes (84.7371% turnout).
-
Trading Window
29 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after Unaudited financial results for quarter ended Sep 30, 2025.
-
Shareholders meeting
27 September 2025 - AGM on Sept 27, 2025: adopted audited FY2024-25 financials; director re‑appointment; secretarial auditor appointed; omnibus RPT approval.
-
General Updates
24 September 2025 - NSE approved listing of 45,493,500 preferential shares at ≥₹11, listed September 24, 2025; lock-in until March 31, 2026.
Business Overview:[1][2][3]
GSL manufactures and assembles all types
of batteries including storage batteries, dry batteries, solar power batteries and also does trading of Inverter, Chemicals & other battery related equipment. It procures Battery Scrap and Discarded Batteries from dealers and retailers and converts to finished product which are marketed under the brand name Goldstar. These are used in Lead Acid Batteries for Automotive, Industrial, Motorcycle, UPS, Solar, Genset and Inverter application. Company caters to all 3 segments of market viz. exports, domestic/after sales market and OEM