Gokul Agro Resources Ltd
Company is in manufacturing and processing of various kinds of Edible, Non-Edible oils and meals. Company has manufacturing facility in Gandhidham, Gujarat, India.[1]
Its edible oil portfolio includes includes brands like Vitalife, Mahek & Zaika. Vanaspati portfolio includes brands like Richfield & Puffpride. [2]
- Market Cap ₹ 3,681 Cr.
- Current Price ₹ 249
- High / Low ₹ 377 / 130
- Stock P/E 18.3
- Book Value ₹ 58.1
- Dividend Yield 0.00 %
- ROCE 34.5 %
- ROE 26.5 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 69.8% CAGR over last 5 years
- Company's median sales growth is 17.0% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
687 | 3,627 | 4,245 | 4,280 | 4,270 | 4,750 | 7,652 | 10,211 | 10,083 | 12,922 | 17,118 | |
688 | 3,571 | 4,162 | 4,179 | 4,159 | 4,639 | 7,528 | 10,015 | 9,859 | 12,671 | 16,662 | |
Operating Profit | -1 | 56 | 83 | 101 | 111 | 111 | 125 | 196 | 224 | 252 | 456 |
OPM % | -0% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 3% |
18 | 18 | 21 | 11 | 10 | 12 | 15 | 16 | 15 | 28 | 29 | |
Interest | 16 | 40 | 53 | 67 | 83 | 80 | 56 | 51 | 69 | 107 | 158 |
Depreciation | -0 | 15 | 21 | 28 | 30 | 22 | 29 | 29 | 28 | 32 | 54 |
Profit before tax | 2 | 20 | 30 | 17 | 8 | 21 | 55 | 133 | 141 | 141 | 272 |
Tax % | -106% | 27% | 35% | 26% | 37% | 32% | 36% | 22% | 26% | 25% | 26% |
4 | 14 | 20 | 13 | 5 | 14 | 35 | 103 | 105 | 105 | 201 | |
EPS in Rs | 353.00 | 1.04 | 1.44 | 0.95 | 0.38 | 1.06 | 2.55 | 6.98 | 7.10 | 7.11 | 13.61 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 38% |
5 Years: | 29% |
3 Years: | 19% |
TTM: | 32% |
Compounded Profit Growth | |
---|---|
10 Years: | 58% |
5 Years: | 70% |
3 Years: | 25% |
TTM: | 91% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 90% |
3 Years: | 29% |
1 Year: | 75% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 23% |
3 Years: | 22% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 26 | 26 | 26 | 26 | 26 | 26 | 29 | 30 | 30 | 30 |
Reserves | 157 | 145 | 165 | 178 | 183 | 197 | 232 | 378 | 523 | 628 | 828 |
250 | 225 | 292 | 345 | 311 | 267 | 202 | 229 | 426 | 444 | 535 | |
578 | 856 | 782 | 700 | 748 | 833 | 769 | 783 | 924 | 1,691 | 2,233 | |
Total Liabilities | 985 | 1,253 | 1,265 | 1,250 | 1,269 | 1,323 | 1,230 | 1,419 | 1,903 | 2,792 | 3,625 |
143 | 135 | 178 | 222 | 216 | 240 | 232 | 264 | 325 | 700 | 776 | |
CWIP | 5 | 33 | 15 | 10 | 11 | 3 | 4 | 17 | 106 | 6 | 113 |
Investments | 41 | 35 | 9 | 20 | 21 | 23 | 24 | 10 | 13 | 18 | 19 |
796 | 1,050 | 1,063 | 997 | 1,022 | 1,058 | 970 | 1,128 | 1,459 | 2,068 | 2,718 | |
Total Assets | 985 | 1,253 | 1,265 | 1,250 | 1,269 | 1,323 | 1,230 | 1,419 | 1,903 | 2,792 | 3,625 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 115 | -47 | -51 | 90 | 148 | 137 | 12 | 31 | 404 | 210 | |
0 | 3 | 48 | -68 | -15 | -31 | -9 | -46 | -170 | -287 | -214 | |
0 | -49 | 33 | 3 | -98 | -102 | -127 | 32 | 170 | -89 | -72 | |
Net Cash Flow | 0 | 69 | 33 | -116 | -23 | 14 | 1 | -2 | 31 | 27 | -77 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 125 | 24 | 31 | 29 | 28 | 26 | 15 | 7 | 12 | 6 | 6 |
Inventory Days | 174 | 39 | 32 | 38 | 44 | 39 | 18 | 22 | 25 | 38 | 42 |
Days Payable | 313 | 89 | 69 | 62 | 67 | 64 | 36 | 27 | 34 | 46 | 47 |
Cash Conversion Cycle | -14 | -26 | -6 | 6 | 4 | 1 | -3 | 2 | 3 | -1 | 1 |
Working Capital Days | 71 | -6 | 2 | 13 | 12 | 7 | 3 | 5 | 7 | 2 | 5 |
ROCE % | 15% | 19% | 16% | 17% | 20% | 23% | 33% | 26% | 24% | 35% |
Documents
Announcements
-
Update On Key Managerial Personnel''s (Kmps) For The Purpose Of Determining Materiality Of An Event Or Information
23h - Appointment of new Company Secretary and authorization of KMPs for disclosures under SEBI regulations.
-
Unmodified Opinion Report
23h - Auditors issued unmodified opinion on FY2025 standalone and consolidated financial results.
-
Appointment Of Secretarial Auditors Of The Company
23h - Audited FY25 results with profit growth; new Company Secretary appointed; secretarial auditors appointed for 5 years.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 20, 2025
23h - Audited Q4 and FY25 financial results; new Company Secretary appointed; Secretarial Auditors appointed for 5 years.
-
Appointment of Company Secretary and Compliance Officer
23h - Audited FY25 results with profit growth; new Company Secretary appointed; secretarial auditors appointed.
Business Segments FY24
The company has a portfolio of 40+ products across segments: