Godavari Biorefineries Ltd

AI
Godavari Bioref. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Godavari Biorefineries Ltd

₹ 226 -0.17%
12 Nov - close price
godavaribiorefineries.com BSE: 544279 NSE: GODAVARIB
About

Incorporated in 1939, Godavari Biorefineries Ltd is a manufacturer of Bio-based Chemicals and Ethanol[1]

Key Points

Business Overview:[1][2]
a) GBL is a part of the Somaiya group which holds 63.31% equity stake in the company through entities.
b) It has an Integrated Bio-refinery across value chain viz. Sugar, Branded Sugar, Ethanol, Bio Based Chemicals & Power
c) It has India’s first bio-based Ethyl Vinyl Ether (EVE) manufacturing facility in India
d) Company is the largest Manufacturer of MPO in India in terms of installed capacity
e) It is one of only 2 Manufacturers of natural 1,3 Butylene Glycol (BG) globally
f) The company has an in-house retail brand Jivana for sale of sugar, turmeric, and salt in Rajasthan Maharashtra, Karnataka, and Gujarat.

Website BSE NSE
  • Market Cap ₹ 1,157 Cr.
  • Current Price ₹ 226
  • High / Low ₹ 354 / 194
  • Stock P/E 40.1
  • Book Value ₹ 147
  • Dividend Yield 0.00 %
  • ROCE 6.43 %
  • ROE 4.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 29.6 to 20.9 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.26% over past five years.
  • Company has a low return on equity of 1.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Diversified FMCG Diversified FMCG

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
239 398 615 523 321 447 580 533 431 460 564 558 549
271 353 501 535 354 411 467 527 439 417 478 557 539
Operating Profit -32 45 114 -12 -33 36 112 6 -8 43 86 1 10
OPM % -13% 11% 18% -2.3% -10% 8% 19% 1.1% -1.8% 9% 15% 0.1% 1.9%
1 2 11 3 1 4 9 1 -23 -6 9 2 1
Interest 20 18 20 20 20 19 13 15 12 10 11 14 15
Depreciation 15 16 14 13 12 12 13 14 14 14 14 14 15
Profit before tax -65 13 91 -42 -64 8 96 -22 -57 13 70 -26 -20
Tax % 0% -201% 28% -37% 17% 32% 25% -28% -27% 39% 25% -25% -23%
-65 38 65 -26 -75 6 72 -16 -42 8 53 -19 -15
EPS in Rs -15.53 9.16 15.54 -6.23 -17.88 1.13 14.06 -3.13 -8.13 1.61 10.33 -3.78 -2.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,459 1,538 1,702 2,015 1,687 1,870 1,988 2,131
1,356 1,381 1,568 1,867 1,553 1,766 1,860 1,991
Operating Profit 103 158 134 147 134 104 128 140
OPM % 7% 10% 8% 7% 8% 6% 6% 7%
14 8 6 7 14 16 -20 6
Interest 69 72 60 73 76 72 49 51
Depreciation 45 47 48 50 60 50 54 57
Profit before tax 3 46 32 32 12 -2 5 38
Tax % -24% 41% 40% 38% 1% 1,421% 23%
4 27 19 20 12 -23 4 27
EPS in Rs 0.97 6.47 4.55 4.68 2.93 -4.57 0.69 5.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 0%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 17%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -10%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 42 42 42 42 42 51 51 51
Reserves 385 412 431 448 459 731 737 702
589 569 636 736 655 490 531 546
418 419 625 518 836 683 733 322
Total Liabilities 1,434 1,442 1,734 1,744 1,992 1,955 2,052 1,621
735 708 667 866 850 862 866 983
CWIP 17 9 50 17 29 37 148 55
Investments 0 0 0 0 0 0 0 0
683 725 1,016 860 1,113 1,055 1,038 583
Total Assets 1,434 1,442 1,734 1,744 1,992 1,955 2,052 1,621

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
250 130 45 197 185 -0 171
-23 -7 -48 -214 -44 -62 -163
-226 -121 6 28 -151 64 -6
Net Cash Flow 1 2 3 11 -10 1 3
Free Cash Flow 223 119 -5 -20 130 -72 6
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 242% 82% 34% 135% 140% 5% 135%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 40 37 37 41 27 21
Inventory Days 130 146 200 137 250 195 198
Days Payable 123 132 176 105 195 140 146
Cash Conversion Cycle 39 55 61 68 95 82 74
Working Capital Days -68 1 3 2 -14 22 16
ROCE % 12% 9% 9% 7% 6% 6%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cane Crushing Volume
Lakh Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Distillery Capacity
KLPD
Sugar Recovery Rate
%
Sugar Crushing Capacity
TCD
Specialty Chemicals Share of Bio-Based Chemicals Revenue
%
Ethanol Sales Volume
KL
Jivana Retail Store Count
number
Sugar Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31%
1.14% 0.96% 0.63% 0.60% 0.86% 0.98% 0.22% 0.22%
14.88% 14.17% 13.98% 11.98% 11.16% 10.39% 10.02% 9.96%
20.67% 21.56% 22.09% 24.11% 24.67% 25.31% 26.44% 26.51%
No. of Shareholders 1,00,68599,07896,21793,91591,34488,77789,41989,843

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls