Godavari Biorefineries Ltd

Godavari Bioref. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godavari Biorefineries Ltd

₹ 284 0.07%
27 May - close price
godavaribiorefineries.com BSE: 544279 NSE: GODAVARIB
About

Incorporated in 1939, Godavari Biorefineries Ltd is a manufacturer of Bio-based Chemicals and Ethanol[1]

Key Points

Business Overview:[1][2]
a) GBL is a part of the Somaiya group which holds 63.31% equity stake in the company through entities.
b) It has an Integrated Bio-refinery across value chain viz. Sugar, Branded Sugar, Ethanol, Bio Based Chemicals & Power
c) It has India’s first bio-based Ethyl Vinyl Ether (EVE) manufacturing facility in India
d) Company is the largest Manufacturer of MPO in India in terms of installed capacity
e) It is one of only 2 Manufacturers of natural 1,3 Butylene Glycol (BG) globally
f) The company has an in-house retail brand Jivana for sale of sugar, turmeric, and salt in Rajasthan Maharashtra, Karnataka, and Gujarat.

Website BSE NSE
  • Market Cap ₹ 1,454 Cr.
  • Current Price ₹ 284
  • High / Low ₹ 354 / 227
  • Stock P/E 45.4
  • Book Value ₹ 151
  • Dividend Yield 0.00 %
  • ROCE 6.34 %
  • ROE 4.14 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 28.1 to 19.3 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.18% over past five years.
  • Company has a low return on equity of 2.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Diversified FMCG Diversified FMCG

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
234 397 613 516 316 445 576 523 423 457 562
266 353 499 529 350 408 465 518 432 414 477
Operating Profit -32 44 113 -13 -34 37 110 5 -9 43 86
OPM % -14% 11% 18% -3% -11% 8% 19% 1% -2% 9% 15%
1 2 10 3 1 3 9 1 -23 -6 9
Interest 20 18 20 20 20 19 13 15 12 10 11
Depreciation 15 16 14 13 12 12 13 13 13 14 14
Profit before tax -66 12 90 -42 -66 9 94 -23 -58 13 70
Tax % 0% -221% 28% -37% 17% 29% 25% -28% -27% 39% 25%
-66 37 65 -27 -76 6 70 -17 -43 8 52
EPS in Rs -15.74 8.89 15.49 -6.41 -18.23 1.19 13.69 -3.25 -8.33 1.58 10.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,449 1,526 1,691 2,000 1,675 1,853 1,965
1,347 1,372 1,560 1,861 1,544 1,753 1,841
Operating Profit 102 155 131 139 132 100 124
OPM % 7% 10% 8% 7% 8% 5% 6%
13 7 6 6 14 16 -20
Interest 68 72 60 73 76 72 48
Depreciation 45 47 48 50 60 50 54
Profit before tax 2 43 29 23 10 -5 2
Tax % -53% 43% 44% 49% -2% -51% 20%
3 25 16 12 11 -3 1
EPS in Rs 0.60 5.86 3.89 2.86 2.52 -0.52 0.24
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: -1%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 37%
TTM: 1326%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 42 42 42 42 51 51
Reserves 392 416 432 442 452 721 722
584 564 634 739 655 488 525
419 417 625 517 838 683 730
Total Liabilities 1,437 1,440 1,734 1,740 1,987 1,944 2,028
733 706 666 866 849 862 884
CWIP 17 9 50 17 29 38 130
Investments 14 14 14 16 16 16 16
673 711 1,004 842 1,093 1,028 999
Total Assets 1,437 1,440 1,734 1,740 1,987 1,944 2,028

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
240 129 40 185 196 -1 173
-28 -8 -47 -217 -45 -61 -163
-211 -120 7 31 -151 63 -10
Net Cash Flow 0 0 1 -1 1 0 1
Free Cash Flow 209 118 -9 -32 141 -73 8
CFO/OP 236% 83% 32% 134% 150% -1% 140%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 39 38 39 40 26 19
Inventory Days 131 147 250 194 196
Days Payable 124 133 197 141 147
Cash Conversion Cycle 37 53 38 39 92 79 69
Working Capital Days -69 0 4 3 -17 18 12
ROCE % 11% 8% 8% 7% 6% 6%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Ethanol Installed Capacity
KLPD

Log in to view insights

Please log in to see hidden values.

Login
Sugarcane Crushed
Lakh Metric Tons
Gross Sugarcane Recovery Rate
%
Bio-based Chemicals Installed Capacity
MTPA
Cogeneration Installed Capacity
MW
Sugarcane Crushing Installed Capacity
TCD
Bio-based Chemicals Actual Production
MT
Cogeneration Capacity Utilization
%
Ethanol Capacity Utilization
%
Jivana Retail Outlets
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.31% 63.31% 63.31% 63.31% 63.31% 63.31%
1.14% 0.96% 0.63% 0.60% 0.86% 0.98%
14.88% 14.17% 13.98% 11.98% 11.16% 10.39%
20.67% 21.56% 22.09% 24.11% 24.67% 25.31%
No. of Shareholders 1,00,68599,07896,21793,91591,34488,777

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls