Godavari Biorefineries Ltd

Godavari Biorefineries Ltd

₹ 294 3.94%
10 Jun - close price
About

Incorporated in 1939, Godavari Biorefineries Ltd is a manufacturer of Bio-based Chemicals and Ethanol[1]

Key Points

Business Overview:[1][2]
a) GBL is a part of the Somaiya group which holds 63.31% equity stake in the company through entities.
b) It has an Integrated Bio-refinery across value chain viz. Sugar, Branded Sugar, Ethanol, Bio Based Chemicals & Power
c) It has India’s first bio-based Ethyl Vinyl Ether (EVE) manufacturing facility in India
d) Company is the largest Manufacturer of MPO in India in terms of installed capacity
e) It is one of only 2 Manufacturers of natural 1,3 Butylene Glycol (BG) globally
f) The company has an in-house retail brand Jivana for sale of sugar, turmeric, and salt in Rajasthan Maharashtra, Karnataka, and Gujarat.

  • Market Cap 1,496 Cr.
  • Current Price 294
  • High / Low 409 / 145
  • Stock P/E
  • Book Value 153
  • Dividend Yield 0.00 %
  • ROCE 5.79 %
  • ROE -3.65 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 34.9 to 27.0 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.09% over past five years.
  • Company has a low return on equity of 0.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
239 398 615 523 321 447 580
271 353 501 535 354 411 467
Operating Profit -32 45 114 -12 -33 36 112
OPM % -13% 11% 18% -2% -10% 8% 19%
1 2 11 3 1 4 9
Interest 20 18 20 20 20 19 13
Depreciation 15 16 14 13 12 12 13
Profit before tax -65 13 91 -42 -64 8 96
Tax % 0% -201% 28% -37% 17% 32% 25%
-65 38 65 -26 -75 6 72
EPS in Rs -15.53 9.16 15.54 -6.23 -17.88 1.13 14.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,459 1,538 1,702 2,015 1,687 1,870
1,356 1,381 1,568 1,867 1,553 1,767
Operating Profit 103 158 135 147 134 104
OPM % 7% 10% 8% 7% 8% 6%
14 8 6 7 14 17
Interest 69 72 60 73 76 72
Depreciation 45 47 48 50 60 50
Profit before tax 3 46 33 32 12 -2
Tax % -24% 41% 40% 38% 1% 1,421%
4 27 19 20 12 -23
EPS in Rs 0.97 6.47 4.64 4.68 2.93 -4.57
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 3%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -289%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 42 42 42 42 42 51
Reserves 385 412 431 448 459 731
589 569 637 736 655 490
418 419 623 518 836 683
Total Liabilities 1,434 1,442 1,733 1,744 1,992 1,955
735 708 667 866 850 878
CWIP 17 9 50 17 29 22
Investments 0 0 0 0 0 0
683 725 1,016 860 1,113 1,055
Total Assets 1,434 1,442 1,733 1,744 1,992 1,955

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
250 130 45 197 186 6
-23 -7 -47 -214 -44 -69
-226 -121 4 28 -151 64
Net Cash Flow 1 2 3 11 -10 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 40 39 37 41 27
Inventory Days 130 146 200 137 250 195
Days Payable 123 132 176 105 195 140
Cash Conversion Cycle 39 55 63 68 95 82
Working Capital Days 44 57 72 52 50 70
ROCE % 12% 9% 9% 7% 6%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025
63.31% 63.31%
1.14% 0.96%
14.88% 14.17%
20.67% 21.56%
No. of Shareholders 1,00,68599,078

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents