Godavari Biorefineries Ltd

Godavari Biorefineries Ltd

₹ 291 2.73%
06 Mar - close price
About

Incorporated in 1939, Godavari Biorefineries Ltd is a manufacturer of Bio-based Chemicals and Ethanol[1]

Key Points

Business Overview:[1][2]
a) GBL is a part of the Somaiya group which holds 63.31% equity stake in the company through entities.
b) It has an Integrated Bio-refinery across value chain viz. Sugar, Branded Sugar, Ethanol, Bio Based Chemicals & Power
c) It has India’s first bio-based Ethyl Vinyl Ether (EVE) manufacturing facility in India
d) Company is the largest Manufacturer of MPO in India in terms of installed capacity
e) It is one of only 2 Manufacturers of natural 1,3 Butylene Glycol (BG) globally
f) The company has an in-house retail brand Jivana for sale of sugar, turmeric, and salt in Rajasthan Maharashtra, Karnataka, and Gujarat.

  • Market Cap 1,492 Cr.
  • Current Price 291
  • High / Low 352 / 145
  • Stock P/E 29.6
  • Book Value 139
  • Dividend Yield 0.00 %
  • ROCE 5.50 %
  • ROE -0.41 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 34.6 to 25.5 days.

Cons

  • The company has delivered a poor sales growth of 5.05% over past five years.
  • Company has a low return on equity of 1.28% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
234.23 396.58 612.53 516.16 315.94 445.37 575.70 523.12 422.81 456.88
266.35 352.93 499.20 529.15 350.02 408.48 465.48 518.41 431.95 414.01
Operating Profit -32.12 43.65 113.33 -12.99 -34.08 36.89 110.22 4.71 -9.14 42.87
OPM % -13.71% 11.01% 18.50% -2.52% -10.79% 8.28% 19.15% 0.90% -2.16% 9.38%
0.60 1.83 10.43 2.63 0.93 3.07 9.41 0.59 -23.35 -6.07
Interest 19.58 17.89 19.52 19.57 20.18 19.00 12.87 14.97 12.22 10.01
Depreciation 14.92 15.99 13.82 12.52 12.25 12.29 12.79 13.45 13.47 13.52
Profit before tax -66.02 11.60 90.42 -42.45 -65.58 8.67 93.97 -23.12 -58.18 13.27
Tax % 0.00% -221.29% 28.15% -36.68% 16.61% 29.41% 25.41% -28.03% -26.74% 38.96%
-66.03 37.27 64.98 -26.89 -76.46 6.11 70.08 -16.64 -42.63 8.10
EPS in Rs -15.74 8.89 15.49 -6.41 -18.23 1.19 13.69 -3.25 -8.33 1.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,449 1,526 1,691 2,000 1,675 1,853 1,979
1,347 1,372 1,560 1,861 1,544 1,753 1,830
Operating Profit 102 155 131 139 132 100 149
OPM % 7% 10% 8% 7% 8% 5% 8%
13 7 6 6 14 16 -19
Interest 68 72 60 73 76 72 50
Depreciation 45 47 48 50 60 50 53
Profit before tax 2 43 29 23 10 -5 26
Tax % -53% 43% 44% 49% -2% -51%
3 25 16 12 11 -3 19
EPS in Rs 0.60 5.86 3.89 2.86 2.52 -0.52 3.69
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 3%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: -48%
3 Years: %
TTM: 256%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 74%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 42 42 42 42 42 51 51
Reserves 392 416 432 442 452 721 661
584 564 634 739 655 488 490
419 417 625 517 838 683 244
Total Liabilities 1,437 1,440 1,734 1,740 1,987 1,944 1,446
733 706 666 866 849 862 860
CWIP 17 9 50 17 29 38 82
Investments 14 14 14 16 16 16 16
673 711 1,004 842 1,093 1,028 488
Total Assets 1,437 1,440 1,734 1,740 1,987 1,944 1,446

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
240 129 40 185 196 -1
-28 -8 -47 -217 -45 -61
-211 -120 7 31 -151 63
Net Cash Flow 0 0 1 -1 1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 30 39 38 39 40 26
Inventory Days 131 147 250 194
Days Payable 124 133 197 141
Cash Conversion Cycle 37 53 38 39 92 79
Working Capital Days -69 0 4 3 -17 18
ROCE % 11% 8% 8% 7% 6%

Insights

In beta
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2025
Ethanol Installed Capacity
KLPD

Log in to view insights

Please log in to see hidden values.

Login
Sugarcane Crushed
Lakh Metric Tons
Gross Sugarcane Recovery Rate
%
Bio-based Chemicals Installed Capacity
MTPA
Cogeneration Installed Capacity
MW
Sugarcane Crushing Installed Capacity
TCD
Bio-based Chemicals Actual Production
MT
Cogeneration Capacity Utilization
%
Ethanol Capacity Utilization
%
Jivana Retail Outlets
Number

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
63.31% 63.31% 63.31% 63.31% 63.31%
1.14% 0.96% 0.63% 0.60% 0.86%
14.88% 14.17% 13.98% 11.98% 11.16%
20.67% 21.56% 22.09% 24.11% 24.67%
No. of Shareholders 1,00,68599,07896,21793,91591,344

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls