GOCL Corporation Ltd

₹ 384 -3.43%

11 Jun 4:01 p.m.

About

GOCL Corporation Ltd is engaged in the business of Energetics, Mining & Infrastructure Services and Realty.^[1]

It is a part of Hinduja Group which has presence across various industries such as Automotive, information technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. The group employees 200,000 people around the world.^[2]

Key Points

Business^[1]
The company is in the business of manufacturing and marketing packaged and bulk explosives, and blast initiating devices.

Website BSE NSE

Market Cap ₹ 1,907 Cr.
Current Price ₹ 384
High / Low ₹ 517 / 245
Stock P/E 18.0
Book Value ₹ 318
Dividend Yield 1.04 %
ROCE 9.59 %
ROE 7.09 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 32.0%
Debtor days have improved from 33.7 to 25.6 days.

Cons

The company has delivered a poor sales growth of 2.15% over past five years.
Company has a low return on equity of 4.65% over last 3 years.
Earnings include an other income of Rs.344 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Explosives

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	129	237	194	248	242	197	163	167	158	174	128	136	140
	124	248	215	234	245	202	155	176	168	184	146	147	144
Operating Profit	5	-11	-21	14	-3	-4	8	-9	-11	-9	-18	-11	-4
OPM %	4%	-5%	-11%	6%	-1%	-2%	5%	-5%	-7%	-5%	-14%	-8%	-3%
	162	241	115	63	61	65	55	68	49	108	61	125	67
Interest	17	21	26	34	39	42	37	37	30	30	30	27	25
Depreciation	2	2	2	3	3	3	3	3	2	5	6	2	3
Profit before tax	148	207	66	40	17	16	23	19	6	64	7	85	36
Tax %	3%	39%	38%	21%	17%	25%	32%	20%	16%	43%	23%	-9%	36%
	143	125	40	32	14	12	16	15	5	36	5	92	23
EPS in Rs	28.90	25.23	8.14	6.45	2.78	2.45	3.17	3.11	1.00	7.31	1.10	18.64	4.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,233	390	484	499	483	532	499	416	498	921	714	555
	1,160	360	458	469	455	500	483	406	494	942	726	581
Operating Profit	73	30	26	30	27	32	15	9	4	-21	-12	-27
OPM %	6%	8%	5%	6%	6%	6%	3%	2%	1%	-2%	-2%	-5%
	139	90	82	86	72	69	60	141	252	479	235	344
Interest	101	63	64	62	46	41	16	53	57	119	146	111
Depreciation	18	5	5	6	6	6	7	8	9	10	12	9
Profit before tax	93	52	39	47	48	54	53	90	191	329	64	197
Tax %	24%	21%	30%	31%	29%	25%	6%	13%	8%	36%	25%	20%
	70	42	27	33	34	41	50	79	176	211	48	157
EPS in Rs	6.83	8.39	5.43	6.59	6.88	8.18	10.01	15.88	35.52	42.59	9.73	31.71
Dividend Payout %	37%	24%	28%	24%	23%	24%	40%	38%	14%	23%	41%	32%

Compounded Sales Growth
10 Years:	4%
5 Years:	2%
3 Years:	4%
TTM:	-22%

Compounded Profit Growth
10 Years:	12%
5 Years:	16%
3 Years:	22%
TTM:	119%

Stock Price CAGR
10 Years:	11%
5 Years:	19%
3 Years:	15%
1 Year:	-3%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	5%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	20	10	10	10	10	10	10	10	10	10	10	10
Reserves	1,107	997	1,017	507	811	933	900	1,155	1,142	1,400	1,409	1,566
	1,447	1,339	1,248	1,024	802	538	1,193	1,114	1,595	1,767	1,188	1,115
	323	184	193	190	182	202	179	171	491	321	286	417
Total Liabilities	2,897	2,530	2,467	1,731	1,805	1,683	2,281	2,451	3,238	3,498	2,893	3,109
	1,030	971	972	338	351	361	369	374	303	313	191	168
CWIP	37	13	15	17	19	16	19	15	3	1	13	20
Investments	2	1	1	161	440	541	469	578	45	49	50	51
	1,828	1,545	1,479	1,215	995	764	1,425	1,484	2,886	3,135	2,639	2,870
Total Assets	2,897	2,530	2,467	1,731	1,805	1,683	2,281	2,451	3,238	3,498	2,893	3,109

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	51	-20	40	27	11	38	-13	7	-62	-77	40	16
	692	-8	139	242	268	288	-606	102	-322	173	734	222
	-751	-4	-169	-275	-279	-323	625	-105	387	-90	-800	-230
Net Cash Flow	-8	-32	10	-6	1	4	7	4	4	6	-26	8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	57	84	57	63	75	62	57	44	48	35	40	26
Inventory Days	112	166	136	78	70	71	71	83	185	102	43	27
Days Payable	76	104	96	48	71	71	64	62	130	91	38	66
Cash Conversion Cycle	92	146	97	92	74	62	63	65	104	47	45	-13
Working Capital Days	68	-30	-36	56	60	169	82	174	511	661	646	1,069
ROCE %	6%	4%	4%	5%	6%	6%	4%	7%	5%	6%	7%	10%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	73.83%	73.83%	73.83%	73.83%	73.83%	73.83%	73.83%	72.82%	72.82%	72.82%	72.82%	72.82%
	2.86%	2.86%	2.91%	3.31%	3.44%	3.44%	0.07%	0.13%	0.11%	0.14%	0.11%	0.37%
	1.34%	1.34%	1.33%	1.26%	1.26%	1.25%	2.69%	2.82%	1.25%	1.25%	1.25%	1.26%
	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%
	21.66%	21.66%	21.64%	21.31%	21.17%	21.16%	23.10%	23.93%	25.51%	25.49%	25.52%	25.26%
No. of Shareholders	30,963	30,797	30,237	29,659	29,559	31,405	32,192	32,667	36,169	36,353	35,314	34,947

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	69.87%	74.93%	74.93%	74.93%	73.83%	73.83%	73.83%	72.82%	72.82%
	0.78%	0.96%	1.62%	2.04%	2.94%	2.86%	3.31%	0.13%	0.37%
	6.31%	4.82%	3.40%	1.83%	1.44%	1.35%	1.26%	2.82%	1.26%
	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%
	22.73%	18.98%	19.75%	20.90%	21.48%	21.66%	21.31%	23.93%	25.26%
No. of Shareholders	49,289	34,873	33,058	31,169	30,118	31,258	29,659	32,667	34,947

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Sep 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Dec 2022

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
Jul 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Jun 2019
Transcript
PPT
Jun 2018
Transcript
PPT
Dec 2017
Transcript
PPT