GNA Axles Ltd

₹ 362 -2.51%

18 May - close price

About

GNA Axles is engaged in the Business of manufacturing auto components for the four-wheeler industry, primary product being Rear Axles, Shafts, Spindles & other Automobiles Components for sale in domestic and foreign market.

Key Points

Product Portfolio^[1]
a) Rear Axle Shafts: The flagship product, GNA manufactures shafts ranging from 2 kg to 150 kg for commercial vehicles, tractors, off-highway vehicles, and SUVs.

Website BSE NSE

Market Cap ₹ 1,554 Cr.
Current Price ₹ 362
High / Low ₹ 471 / 292
Stock P/E 13.3
Book Value ₹ 234
Dividend Yield 0.83 %
ROCE 14.6 %
ROE 12.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

The company has delivered a poor sales growth of 10.7% over past five years.
Company has a low return on equity of 12.6% over last 3 years.
Dividend payout has been low at 6.87% of profits over last 3 years
Company has high debtors of 151 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	384	374	404	357	371	400	388	375	378	344	348	375	411
	324	315	349	310	335	345	335	323	327	294	287	306	354
Operating Profit	59	59	55	47	36	55	53	52	50	50	61	69	57
OPM %	15%	16%	14%	13%	10%	14%	14%	14%	13%	15%	18%	18%	14%
	0	1	1	0	0	1	1	1	1	1	0	1	0
Interest	2	3	3	2	3	4	2	4	3	4	3	4	3
Depreciation	12	12	15	13	13	14	14	15	14	16	16	19	19
Profit before tax	45	45	37	32	20	38	37	35	34	31	42	47	37
Tax %	25%	26%	26%	30%	17%	26%	24%	27%	26%	27%	26%	33%	16%
	34	33	28	22	17	28	29	25	25	23	31	32	31
EPS in Rs	7.93	7.73	6.44	5.23	3.90	6.47	6.65	5.91	5.93	5.36	7.27	7.44	7.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	430	509	513	670	928	909	890	1,270	1,583	1,506	1,540	1,478
	370	426	433	567	783	784	746	1,090	1,350	1,309	1,329	1,240
Operating Profit	60	82	80	103	145	124	144	181	233	197	211	238
OPM %	14%	16%	16%	15%	16%	14%	16%	14%	15%	13%	14%	16%
	1	0	3	3	0	1	2	1	1	2	3	3
Interest	17	16	13	7	8	14	9	11	11	12	12	13
Depreciation	23	27	24	25	35	42	41	50	49	53	57	70
Profit before tax	21	39	47	74	103	70	96	121	175	135	144	158
Tax %	-4%	34%	37%	31%	36%	24%	27%	26%	25%	26%	26%	26%
	22	26	30	51	66	53	71	89	130	100	107	117
EPS in Rs	7.13	8.57	6.90	11.86	15.35	12.30	16.44	20.70	30.36	23.30	24.95	27.25
Dividend Payout %	-0%	-0%	-0%	8%	9%	-0%	15%	12%	10%	9%	12%	-0%

Compounded Sales Growth
10 Years:	11%
5 Years:	11%
3 Years:	-2%
TTM:	-4%

Compounded Profit Growth
10 Years:	16%
5 Years:	11%
3 Years:	-4%
TTM:	10%

Stock Price CAGR
10 Years:	%
5 Years:	13%
3 Years:	-2%
1 Year:	7%

Return on Equity
10 Years:	15%
5 Years:	14%
3 Years:	13%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	21	21	21	21	21	21	21	43	43	43
Reserves	98	123	275	320	380	425	496	574	693	759	857	962
	153	139	117	142	170	194	197	222	203	213	259	184
	160	170	163	199	211	180	245	225	252	203	206	332
Total Liabilities	426	447	577	682	782	821	960	1,042	1,171	1,219	1,365	1,520
	159	147	132	191	229	244	295	291	306	344	406	459
CWIP	0	0	3	-0	16	61	-0	-0	12	8	0	35
Investments	-0	0	0	0	0	0	0	0	0	0	0	0
	267	299	443	492	538	515	665	751	853	866	959	1,027
Total Assets	426	447	577	682	782	821	960	1,042	1,171	1,219	1,365	1,520

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	74	-90	60	72	119	33	41	105	98	92	214
	-14	-16	-8	-78	-88	-123	-28	-46	-66	-86	-111	-155
	-13	-58	98	19	16	4	-5	4	-39	-13	26	-66
Net Cash Flow	-0	-0	-0	0	-0	-0	0	-0	0	-0	7	-7
Free Cash Flow	13	60	-101	-22	-16	15	3	-4	30	10	-18	56
CFO/OP	55%	90%	-87%	81%	75%	112%	41%	41%	65%	68%	62%	107%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	103	116	130	128	123	119	180	136	129	138	151	151
Inventory Days	120	105	126	132	96	90	100	82	65	84	80	100
Days Payable	194	177	174	157	113	102	149	88	78	77	76	110
Cash Conversion Cycle	30	44	82	103	107	106	130	130	116	145	155	141
Working Capital Days	24	13	51	67	78	83	107	89	85	102	122	133
ROCE %	15%	20%	17%	18%	21%	14%	15%	17%	21%	15%	14%	15%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Component Sales Volume
Lakh Pieces

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
		x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx	xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Rear Axle Shafts Sales Volume
Lakh Pieces

Total Installed Production Capacity
Lakh Pieces

Export Sales Volume
Lakh Pieces

Customer Concentration (Top 10 Clients)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	68.15%	68.15%	68.15%	68.16%	68.16%	67.81%	67.89%	68.83%	68.95%	68.95%	68.58%	68.43%
	1.05%	1.12%	0.37%	0.20%	0.28%	0.61%	0.48%	0.41%	0.56%	0.32%	0.35%	1.27%
	11.32%	10.83%	10.95%	11.01%	11.23%	11.77%	12.42%	11.31%	11.32%	11.38%	11.42%	11.00%
	19.48%	19.90%	20.54%	20.63%	20.32%	19.82%	19.21%	19.45%	19.17%	19.34%	19.64%	19.29%
No. of Shareholders	36,170	45,728	49,424	50,805	50,100	48,620	47,945	48,139	46,814	46,289	45,285	40,050

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	70.65%	65.84%	66.19%	67.41%	67.51%	67.88%	68.09%	68.16%	68.83%	68.43%
	0.58%	0.54%	0.44%	0.71%	1.48%	0.60%	2.17%	0.20%	0.41%	1.27%
	13.93%	14.47%	13.30%	14.10%	11.10%	8.77%	11.91%	11.01%	11.31%	11.00%
	14.84%	19.15%	20.07%	17.78%	19.91%	22.75%	17.83%	20.63%	19.45%	19.29%
No. of Shareholders	17,636	18,040	24,070	21,332	24,165	40,395	31,478	50,805	48,139	40,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

GNA Axles Ltd

GNA Axles Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings