GMR Power & Urban Infra Ltd
GMR Power and Urban Infra Limited (GPUIL), a subsidiary of GEPL holds expertise in the sectors of Energy, Urban Infrastructure, and Transportation.[1]
- Market Cap ₹ 8,435 Cr.
- Current Price ₹ 118
- High / Low ₹ 169 / 62.4
- Stock P/E
- Book Value ₹ 8.21
- Dividend Yield 0.00 %
- ROCE 13.2 %
- ROE %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- Stock is trading at 14.6 times its book value
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.5,484 Cr.
- Promoters have pledged 75.4% of their holding.
- Earnings include an other income of Rs.2,228 Cr.
- Promoter holding has decreased over last 3 years: -9.28%
- Working capital days have increased from -96.7 days to 81.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Part of Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2,733 | 4,102 | 5,516 | 4,489 | 6,344 | |
| 2,689 | 3,606 | 5,089 | 3,583 | 4,810 | |
| Operating Profit | 44 | 495 | 427 | 906 | 1,534 |
| OPM % | 2% | 12% | 8% | 20% | 24% |
| -552 | 441 | 2,304 | 785 | 2,228 | |
| Interest | 1,530 | 1,354 | 1,350 | 1,479 | 1,571 |
| Depreciation | 123 | 128 | 149 | 305 | 600 |
| Profit before tax | -2,161 | -546 | 1,232 | -94 | 1,591 |
| Tax % | 1% | 19% | 8% | 36% | 2% |
| -2,185 | -652 | 1,139 | -127 | 1,552 | |
| EPS in Rs | -10.73 | 19.60 | -1.71 | 19.83 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 75% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 66% |
| 1 Year: | 76% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 302 | 302 | 302 | 302 | 357 |
| Reserves | -2,057 | -2,466 | -2,923 | -3,219 | 229 |
| 11,653 | 10,413 | 8,216 | 13,876 | 10,259 | |
| 5,515 | 5,824 | 6,208 | 8,508 | 6,141 | |
| Total Liabilities | 15,413 | 14,073 | 11,803 | 19,467 | 16,987 |
| 3,146 | 3,013 | 2,912 | 10,938 | 8,171 | |
| CWIP | 0 | 0 | 0 | 358 | 505 |
| Investments | 5,506 | 4,978 | 2,111 | 650 | 361 |
| 6,761 | 6,082 | 6,779 | 7,521 | 7,950 | |
| Total Assets | 15,413 | 14,073 | 11,803 | 19,467 | 16,987 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 588 | 1,215 | 1,230 | 1,690 | 2,833 | |
| 692 | 1,267 | 3,120 | -902 | -159 | |
| -1,603 | -2,213 | -3,840 | -1,324 | -2,417 | |
| Net Cash Flow | -322 | 269 | 510 | -535 | 256 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 113 | 55 | 36 | 125 | 98 |
| Inventory Days | 18 | 12 | 5 | 52 | 151 |
| Days Payable | 419 | 330 | 239 | 635 | 440 |
| Cash Conversion Cycle | -288 | -263 | -198 | -458 | -192 |
| Working Capital Days | -243 | -178 | -145 | -227 | 81 |
| ROCE % | 8% | 19% | 11% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investors presentation on the Annual Audited financial results of the Company for the year ended March 31, 2025
-
Board Meeting Outcome for Outcome Of Board Meeting
2d - Audited FY25 financial results with key valuations, legal disputes, and exceptional items disclosed.
-
Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results Of The Company (Standalone And Consolidated) For The Quarter / Year Ended March 31, 2025
14 May - Board meeting on May 19, 2025 to approve audited financial results; trading window closed till 48 hours post results.
- Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011. 13 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Apr - Intimation of scheduled meeting with institutional investor.
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
Part of GMR Group- GMR Group is an Indian multinational conglomerate headquartered in New Delhi. The group was founded in 1978 G M Rao and comprises several companies including GMR Infrastructure, GMR Airports, and GMR Enterprises. [1]