Global Offshore Services Ltd
Incorporated in 1976, Global Offshore Services Ltd is in the business of chartering offshore support vessels[1]
- Market Cap ₹ 120 Cr.
- Current Price ₹ 48.4
- High / Low ₹ 70.4 / 26.5
- Stock P/E
- Book Value ₹ 15.8
- Dividend Yield 0.00 %
- ROCE -16.8 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.08 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.8% over past five years.
- Promoter holding is low: 33.3%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
224 | 281 | 370 | 407 | 391 | 162 | 136 | 128 | 122 | 78 | 65 | 51 | 43 | |
130 | 143 | 205 | 238 | 284 | 206 | 195 | 196 | 97 | 86 | 62 | 64 | 46 | |
Operating Profit | 94 | 138 | 164 | 168 | 107 | -44 | -59 | -69 | 25 | -8 | 3 | -13 | -3 |
OPM % | 42% | 49% | 44% | 41% | 27% | -27% | -43% | -54% | 20% | -10% | 5% | -26% | -7% |
7 | 5 | 4 | 9 | 1 | 16 | -78 | -487 | 71 | 391 | -15 | 437 | 622 | |
Interest | 33 | 37 | 54 | 54 | 62 | 69 | 65 | 81 | 74 | 23 | 24 | 9 | 1 |
Depreciation | 44 | 45 | 67 | 66 | 71 | 68 | 61 | 59 | 31 | 30 | 35 | 31 | 17 |
Profit before tax | 24 | 61 | 47 | 57 | -25 | -165 | -263 | -696 | -9 | 330 | -71 | 384 | 601 |
Tax % | 2% | 14% | 2% | 3% | -1% | -0% | 0% | -0% | 21% | 0% | -0% | 0% | |
24 | 53 | 46 | 55 | -25 | -165 | -262 | -696 | -7 | 329 | -71 | 383 | 600 | |
EPS in Rs | 9.81 | 21.04 | 15.44 | 17.95 | -4.55 | -46.17 | -77.89 | -199.69 | -14.08 | 88.20 | -25.16 | 127.65 | 214.53 |
Dividend Payout % | 24% | 11% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -16% |
5 Years: | -18% |
3 Years: | -25% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 12% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | -17% |
5 Years: | 35% |
3 Years: | 98% |
1 Year: | 79% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves | 241 | 342 | 362 | 435 | 442 | 314 | 121 | -369 | -438 | -212 | -280 | 23 | 14 |
674 | 846 | 1,099 | 1,017 | 1,133 | 1,123 | 1,086 | 1,155 | 1,043 | 678 | 699 | 157 | 88 | |
62 | 127 | 198 | 192 | 195 | 228 | 247 | 174 | -1 | 89 | 103 | 46 | 34 | |
Total Liabilities | 1,002 | 1,340 | 1,684 | 1,669 | 1,795 | 1,689 | 1,478 | 986 | 629 | 580 | 546 | 250 | 161 |
872 | 1,181 | 1,490 | 1,427 | 1,584 | 1,395 | 1,305 | 839 | 514 | 522 | 495 | 194 | 130 | |
CWIP | 0 | 2 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
130 | 156 | 194 | 237 | 211 | 295 | 173 | 146 | 116 | 58 | 51 | 56 | 31 | |
Total Assets | 1,002 | 1,340 | 1,684 | 1,669 | 1,795 | 1,689 | 1,478 | 986 | 629 | 580 | 546 | 250 | 161 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
126 | 84 | 176 | 110 | 105 | 35 | 0 | 20 | 16 | 23 | 18 | 8 | |
-88 | -318 | -368 | 19 | -199 | 0 | 34 | -1 | 47 | -10 | -6 | 65 | |
-31 | 239 | 208 | -110 | 70 | -35 | -44 | -19 | -73 | -18 | -9 | -77 | |
Net Cash Flow | 7 | 5 | 17 | 19 | -24 | -0 | -9 | 0 | -9 | -5 | 3 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 66 | 63 | 55 | 39 | 68 | 81 | 82 | 53 | 82 | 102 | 73 | 77 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 66 | 63 | 55 | 39 | 68 | 81 | 82 | 53 | 82 | 102 | 73 | 77 |
Working Capital Days | -87 | -73 | -81 | -8 | -51 | 5 | -548 | -1,581 | -1,994 | -556 | -865 | -186 |
ROCE % | 6% | 9% | 7% | 7% | 2% | -7% | -9% | -13% | -1% | -9% | -8% | -17% |
Documents
Announcements
- Board Meeting Intimation for Inter Alia, Consider And If Thought Fit To Approve The Raising Of Funds, As May Be Permitted Under Law, Subject To Regulatory / Statutory Approvals As May Be Required, Including The Shareholders'' Approval, As Applicable. 18m
-
Regulation 40 (9) Of SEBI (LODR) Regulations 2015
15 Apr - Compliance Certificate issued by the Practicing Company Secretary, Mr. Taher S. Sapatwala for the period from 1st April 2023 to 31st March, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Depositories and Participants) Regulation, 2018 enclosed please find copy of Certificate dated 06.04.2024 issued by our Registrar and Transfer Agent, viz Bigshare Services Pvt Ltd …
- Compliance Certificate Under Regulation 7 (3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2024 5 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Operations:[1][2]
Company's vessels support Oil and Gas Exploration efforts involving:
a) Transport of personnel to rigs /
platforms from onshore bases and
vice-versa.
b) Delivery of cargo/material to rigs/
platforms
c) Anchor handling operations
d) Towing of rigs from one location
to another.
e) Support to offshore / underwater
construction projects
f) Company’s vessels support oil and gas exploration activities and offshore projects
g) Platform Supply Vessels owned and operated by the company and its subsidiaries are deployed in India and West Africa
h) Company’s anchor handling tug cum supply vessels (AHTSV) are deployed in India and Brazil