Global Vectra Helicorp Ltd

Global Vectra Helicorp Ltd

₹ 163 1.39%
05 Jun - close price
About

Incorporated in 1988, Global Vectra Helicorp Ltd provides Charter Hire of Helicopter Services[1]

Key Points

Business Overview:[1]
Company is a part of Vectra group and is engaged in helicopter charter services for offshore and onshore transportation, servicing the oil and gas exploration and production sector in India

  • Market Cap 228 Cr.
  • Current Price 163
  • High / Low 284 / 129
  • Stock P/E
  • Book Value -5.79
  • Dividend Yield 0.00 %
  • ROCE -2.11 %
  • ROE -514 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -63.3% over last 3 years.
  • Contingent liabilities of Rs.114 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.56.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
110.64 117.77 104.87 129.59 150.50 140.38 124.30 142.58 134.94 129.35 117.62 146.93 127.51
105.23 100.65 94.76 101.95 119.69 125.29 111.76 123.55 127.04 120.02 111.67 133.40 135.77
Operating Profit 5.41 17.12 10.11 27.64 30.81 15.09 12.54 19.03 7.90 9.33 5.95 13.53 -8.26
OPM % 4.89% 14.54% 9.64% 21.33% 20.47% 10.75% 10.09% 13.35% 5.85% 7.21% 5.06% 9.21% -6.48%
33.73 7.14 8.82 2.57 3.52 3.14 8.51 1.88 37.94 1.87 14.28 1.45 39.32
Interest 5.11 6.04 10.01 8.29 9.29 8.70 8.00 8.03 8.30 7.16 8.88 10.77 9.75
Depreciation 17.69 18.84 17.53 16.71 18.67 18.18 17.92 16.67 17.00 16.99 19.40 20.41 30.45
Profit before tax 16.34 -0.62 -8.61 5.21 6.37 -8.65 -4.87 -3.79 20.54 -12.95 -8.05 -16.20 -9.14
Tax % 39.11% 124.19% -20.79% 35.12% 5.18% -29.13% -14.58% -20.84% 38.56% -27.18% -23.35% -31.42% -38.84%
9.95 -1.39 -6.82 3.38 6.03 -6.13 -4.15 -3.00 12.63 -9.43 -6.16 -11.11 -5.59
EPS in Rs 7.11 -0.99 -4.87 2.41 4.31 -4.38 -2.96 -2.14 9.02 -6.74 -4.40 -7.94 -3.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
347 357 376 404 480 457 295 335 411 503 542 521
277 307 302 349 429 364 262 286 369 417 488 501
Operating Profit 70 50 74 55 51 92 34 49 42 86 55 21
OPM % 20% 14% 20% 14% 11% 20% 11% 15% 10% 17% 10% 4%
14 21 12 2 9 29 22 41 36 22 51 57
Interest 17 15 23 21 14 24 18 17 21 34 33 37
Depreciation 26 30 38 38 39 94 83 80 75 72 70 87
Profit before tax 42 26 24 -1 7 3 -45 -7 -18 2 3 -46
Tax % 45% 50% 34% 86% 3% 18% -36% -28% -10% 48% 120% -30%
23 13 16 -2 7 2 -29 -5 -17 1 -1 -32
EPS in Rs 16.51 9.22 11.36 -1.23 5.01 1.49 -20.91 -3.53 -11.88 0.86 -0.46 -23.06
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 12%
3 Years: 8%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: -13%
3 Years: -13%
TTM: -5186%
Stock Price CAGR
10 Years: 7%
5 Years: 23%
3 Years: 39%
1 Year: -31%
Return on Equity
10 Years: -18%
5 Years: -62%
3 Years: -63%
Last Year: -514%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 1 8 40 103 52 65 34 27 14 8 7 -22
230 298 272 177 159 386 342 366 414 583 461 601
223 304 291 334 413 342 315 310 326 323 309 295
Total Liabilities 468 624 617 628 638 807 705 717 768 928 791 888
335 447 463 421 403 552 440 406 423 483 442 569
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
132 177 154 207 235 255 265 311 346 445 349 319
Total Assets 468 624 617 628 638 807 705 717 768 928 791 888

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
73 60 71 57 34 76 10 60 29 111 98 63
3 -31 -0 -5 -8 7 59 55 95 31 59 63
-64 -43 -70 -48 -31 -82 -72 -95 -142 -142 -154 -129
Net Cash Flow 11 -13 1 4 -5 2 -3 19 -19 1 3 -3
Free Cash Flow 81 45 62 52 26 64 13 71 73 84 69 72
CFO/OP 114% 120% 88% 109% 75% 84% 38% 114% 60% 142% 162% 320%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 30 29 26 48 47 64 37 20 27 25 27
Inventory Days
Days Payable
Cash Conversion Cycle 12 30 29 26 48 47 64 37 20 27 25 27
Working Capital Days -233 -252 -240 -167 -185 -194 -286 -273 -201 -190 -158 -199
ROCE % 21% 19% 15% 7% 8% 8% -5% -2% -1% 7% 7% -2%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Helicopter Fleet Size
Number of Helicopters

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Accident-Free Flying Hours
Hours
Number of Bases / Locations
Count
Customer Concentration (Major Customer Revenue Share)
Percentage
Annual Flying Hours
Hours

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08%
25.00% 24.78% 24.99% 25.00% 25.00% 25.00% 25.00% 25.01% 24.92% 24.92% 24.92% 24.93%
No. of Shareholders 10,3359,88611,38910,69011,78413,99915,83017,00317,31116,85517,16816,764

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents