Global Vectra Helicorp Ltd
₹ 237
-0.18%
10 Jun
- close price
About
Incorporated in 1988, Global Vectra Helicorp Ltd provides Charter Hire of Helicopter Services[1]
Key Points
- Market Cap ₹ 331 Cr.
- Current Price ₹ 237
- High / Low ₹ 346 / 198
- Stock P/E
- Book Value ₹ 15.2
- Dividend Yield 0.00 %
- ROCE 7.10 %
- ROE -3.02 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 15.6 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -30.8% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.51.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
332 | 347 | 357 | 376 | 404 | 480 | 457 | 295 | 335 | 411 | 503 | 542 | |
277 | 277 | 307 | 302 | 349 | 429 | 364 | 262 | 286 | 369 | 417 | 488 | |
Operating Profit | 54 | 70 | 50 | 74 | 55 | 51 | 92 | 34 | 49 | 42 | 86 | 55 |
OPM % | 16% | 20% | 14% | 20% | 14% | 11% | 20% | 11% | 15% | 10% | 17% | 10% |
5 | 14 | 21 | 12 | 2 | 9 | 29 | 22 | 41 | 36 | 22 | 51 | |
Interest | 21 | 17 | 15 | 23 | 21 | 14 | 24 | 18 | 17 | 21 | 34 | 33 |
Depreciation | 29 | 26 | 30 | 38 | 38 | 39 | 94 | 83 | 80 | 75 | 72 | 70 |
Profit before tax | 9 | 42 | 26 | 24 | -1 | 7 | 3 | -45 | -7 | -18 | 2 | 3 |
Tax % | 38% | 45% | 50% | 34% | 86% | 3% | 18% | -36% | -28% | -10% | 48% | 120% |
5 | 23 | 13 | 16 | -2 | 7 | 2 | -29 | -5 | -17 | 1 | -1 | |
EPS in Rs | 3.92 | 16.51 | 9.22 | 11.36 | -1.23 | 5.01 | 1.49 | -20.91 | -3.53 | -11.88 | 0.86 | -0.46 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 17% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | -172% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 36% |
3 Years: | 72% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | -7% |
5 Years: | -37% |
3 Years: | -31% |
Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | -22 | 1 | 8 | 40 | 103 | 52 | 65 | 34 | 27 | 14 | 8 | 7 |
273 | 230 | 298 | 272 | 177 | 159 | 386 | 342 | 366 | 414 | 517 | 461 | |
226 | 223 | 304 | 291 | 334 | 413 | 342 | 315 | 310 | 326 | 389 | 309 | |
Total Liabilities | 491 | 468 | 624 | 617 | 628 | 638 | 807 | 705 | 717 | 768 | 928 | 791 |
359 | 335 | 447 | 463 | 421 | 403 | 552 | 440 | 406 | 423 | 483 | 442 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
132 | 132 | 177 | 154 | 207 | 235 | 255 | 265 | 311 | 346 | 445 | 349 | |
Total Assets | 491 | 468 | 624 | 617 | 628 | 638 | 807 | 705 | 717 | 768 | 928 | 791 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
58 | 73 | 60 | 71 | 57 | 34 | 76 | 10 | 60 | 29 | 111 | 98 | |
-4 | 3 | -31 | -0 | -5 | -8 | 7 | 59 | 55 | 95 | 31 | 59 | |
-53 | -64 | -43 | -70 | -48 | -31 | -82 | -72 | -95 | -142 | -142 | -154 | |
Net Cash Flow | 1 | 11 | -13 | 1 | 4 | -5 | 2 | -3 | 19 | -19 | 1 | 2 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 12 | 30 | 29 | 26 | 48 | 47 | 64 | 37 | 20 | 27 | 25 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 30 | 12 | 30 | 29 | 26 | 48 | 47 | 64 | 37 | 20 | 27 | 25 |
Working Capital Days | -212 | -192 | -215 | -230 | -156 | -173 | -94 | -123 | -114 | -69 | -62 | -25 |
ROCE % | 11% | 21% | 19% | 15% | 7% | 8% | 8% | -5% | -2% | -1% | 7% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Enclosing copies of the Business Standard (English Newspaper) and Business Standard Hindi Newspaper) dated 30th May, 2025 in which extract of Audited Financial Results for …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report filed for FY 2024-25 as per SEBI regulations.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - In continuation to our letter dated 28th May, 2025 and pursuant to provisions of Regulations 30 and 47 of the SEBI (Liting Obligations and Disclosure …
-
Board Meeting Outcome for Submission Of Audited Financial Results And Audit Report For The Quarter And Year Ended 31 March, 2025
29 May - Audited FY25 financial results approved; small profit before tax; unmodified auditor opinion.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 28 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a part of Vectra group and is engaged in helicopter charter services for offshore and onshore transportation, servicing the oil and gas exploration and production sector in India