GKW Ltd

₹ 1,646 0.10%

13 Nov - close price

About

Incorporated in 1931, GKW Ltd is in the business of Warehousing, and Investment and Treasury^[1]

Key Points

Services Offered:
a) Warehousing:^[1]
GKWL provides integrated warehousing and logistics solutions in Kolkata and owns a significant land bank at Andul, Howrah—one of the largest on-demand warehousing sites near the city’s administrative hub. Additionally, the company holds a 37-acre land parcel in Bhandup, Mumbai, earmarked for mixed-use development.

Website NSE

Market Cap ₹ 982 Cr.
Current Price ₹ 1,646
High / Low ₹ 1,930 / 1,375
Stock P/E 69.3
Book Value ₹ 4,490
Dividend Yield 0.00 %
ROCE 0.47 %
ROE -0.11 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.37 times its book value
Company is expected to give good quarter

Cons

Company has a low return on equity of -0.16% over last 3 years.
Earnings include an other income of Rs.13.6 Cr.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	11.49	10.13	7.85	9.69	14.50	1.36	7.22	14.56	10.87	10.16	-3.50	14.88	7.11
YoY Sales growth	+0.00%	+71.69%	+184.42%	+4.19%	+26.20%	-86.57%	-8.03%	+50.26%	-25.03%	+647.06%	-148.48%	+2.20%	-34.59%
	2.03	2.10	10.50	6.41	4.60	29.80	1.97	2.03	23.79	3.13	2.80	2.38	2.55
Operating Profit	9.46	8.03	-2.65	3.28	9.90	-28.44	5.25	12.53	-12.92	7.03	-6.30	12.50	4.56
OPM %	82.33%	79.27%	-33.76%	33.85%	68.28%	-2,091.18%	72.71%	86.06%	-118.86%	69.19%		84.01%	64.14%
	0.09	0.07	0.02	0.50	0.12	1.96	1.27	6.88	2.87	2.79	3.32	3.64	3.81
Interest	0.00	0.00	0.00	0.00	0.08	1.15	1.88	1.94	2.11	2.25	2.04	2.11	2.18
Depreciation	0.27	0.30	0.30	0.30	0.54	0.68	1.53	0.92	0.94	0.95	0.92	0.91	0.92
Profit before tax	9.28	7.80	-2.93	3.48	9.40	-28.31	3.11	16.55	-13.10	6.62	-5.94	13.12	5.27
Tax %	23.60%	17.82%	32.42%	35.34%	28.83%	10.28%	-22.19%	16.56%	19.01%	23.26%	-5.39%	17.84%	25.43%
	7.09	6.41	-3.88	2.26	6.69	-31.22	3.80	13.81	-15.59	5.08	-5.61	10.78	3.93
EPS in Rs	11.82	10.68	-6.47	3.77	11.15	-52.03	6.33	23.02	-25.98	8.47	-9.35	17.97	6.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	5	12	17	18	30	11	39	24	20	39	33	32	29
Sales growth	-70%	+133%	+42%	+5%	+71%	-64%	+258%	-39%	-15%	+91%	-15%	-2%	-16%
	11	9	10	9	10	9	8	6	7	19	43	32	11
Operating Profit	-6	3	7	9	21	2	31	18	14	20	-10	0	18
OPM %	-115%	22%	44%	48%	68%	21%	80%	74%	67%	51%	-31%	1.0%	62%
	8	9	0	1	0	1	2	0	0	0	4	16	14
Interest	0	0	0	0	0	0	0	0	0	0	3	8	9
Depreciation	0	0	0	0	1	1	1	1	1	1	3	4	4
Profit before tax	2	12	8	9	20	2	32	17	13	19	-12	4	19
Tax %	36%	5%	17%	5%	2%	-70%	14%	22%	32%	27%	50%	156%
	1	11	6	8	20	3	27	13	9	14	-18	-2	14
EPS in Rs	1.77	18.53	10.47	13.82	33.13	4.37	45.45	22.33	14.62	23.08	-30.78	-3.85	23.64
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	-4%
3 Years:	16%
TTM:	-16%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	149%

Stock Price CAGR
10 Years:	13%
5 Years:	20%
3 Years:	-1%
1 Year:	-3%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	85	96	119	373	280	154	336	2,288	2,201	2,351	2,564	2,614	2,688
	0	0	0	0	0	1	0	0	0	0	0	0	0
	12	17	16	16	16	14	13	593	596	600	614	611	640
Total Liabilities	102	118	141	395	303	176	355	2,888	2,803	2,957	3,185	3,232	3,334
	6	7	9	12	13	16	16	2,550	2,552	2,557	2,631	2,628	2,627
CWIP	1	11	0	0	0	1	1	1	1	3	0	1	1
Investments	31	56	82	351	273	129	260	281	185	316	286	532	639
	65	45	50	32	16	29	78	56	65	80	268	71	67
Total Assets	102	118	141	395	303	176	355	2,888	2,803	2,957	3,185	3,232	3,334

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	6	0	1	-11	-9	2	0	-2	17	-203	21
	5	-7	-2	-0	10	11	-2	-1	1	-9	200	-20
	0	0	0	0	0	-0	-0	-0	-0	-0	-0	-0
Net Cash Flow	1	-1	-2	1	-1	2	-0	-1	-1	8	-3	1
Free Cash Flow	-6	12	-2	-2	-14	-13	0	-1	-5	8	-202	19
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	55%	342%	-16%	27%	-47%	-360%	21%	20%	7%	104%	1,635%	5,348%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	143	11	2	3	2	0	1	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	143	11	2	3	2	0	1	0	0	0	0	0
Working Capital Days	-383	-372	-307	-293	-172	-424	-92	-166	-208	-126	-190	-212
ROCE %	2%	12%	7%	3%	6%	1%	12%	1%	1%	1%	-0%	0%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Permanent Employees
count

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
			xxx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
			xx,xxx	x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
			x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx
			xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx
				x	x	x	x	x	x	x

Please log in to see hidden values.

Capital Expenditure on Warehousing
Rs. Lakhs

Investment Portfolio - Equity Shares (Graphite India)
Rs. Lakhs

Investment Portfolio - Mutual Funds
Rs. Lakhs

Investment Portfolio - Fixed Deposits with Banks
Rs. Lakhs

Number of Major Customers in Warehousing Segment (>10% of revenue)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%
	1.26%	1.26%	1.26%	1.20%	1.02%	1.02%	1.02%	1.02%	1.02%	1.02%	1.02%	0.47%
	20.64%	20.64%	20.64%	20.70%	20.89%	20.89%	20.89%	20.89%	20.89%	20.89%	20.88%	21.43%
No. of Shareholders	22,665	22,416	22,133	22,256	22,475	22,544	22,515	22,673	22,450	22,248	22,154	22,065

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.10%	3.10%	3.10%	3.10%	3.10%
	5.06%	5.01%	4.92%	4.93%	4.93%	4.89%	1.81%	1.26%	1.02%	1.02%	0.47%
	19.94%	19.98%	20.06%	20.07%	20.07%	20.10%	20.10%	20.64%	20.89%	20.89%	21.43%
No. of Shareholders	26,554	25,538	24,544	23,944	23,724	23,665	23,154	22,416	22,544	22,248	22,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

GKW Ltd

GKW Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports