GK Energy Ltd

GK Energy Ltd

₹ 120 -4.20%
19 Feb - close price
About

Incorporated in 2008, GK Energy Limited provides EPC services for solar-powered agricultural water pump systems under Component B of PM-KUSUM Scheme.

Key Points

Business Overview[1]
GKEL is among the leading EPC players for solar-powered agricultural water pump systems under Component B of the PM-KUSUM scheme. The company is empanelled with MNRE in Maharashtra, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh, which together account for ~82% of the total sanctioned pump volume under PM-KUSUM.

Beyond PM-KUSUM, GKEL also participates in other state government schemes such as Maharashtra’s MTSKPY, Madhya Pradesh’s PMKMSY, and Chhattisgarh’s SSY. To date, the company has installed over 1,00,000 solar pumps across India.[2]

  • Market Cap 2,440 Cr.
  • Current Price 120
  • High / Low 240 / 96.0
  • Stock P/E 13.0
  • Book Value 38.5
  • Dividend Yield 0.00 %
  • ROCE 74.3 %
  • ROE 101 %
  • Face Value 2.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
320 353 325 404 510
265 286 267 331 415
Operating Profit 55 66 57 73 95
OPM % 17% 19% 18% 18% 19%
2 1 2 2 3
Interest 6 7 8 11 11
Depreciation 0 0 1 1 1
Profit before tax 50 60 51 63 86
Tax % 25% 28% 26% 25% 30%
37 43 37 47 61
EPS in Rs 2.19 2.54 2.19 2.31 3.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
411 1,095 1,591
357 895 1,300
Operating Profit 54 200 291
OPM % 13% 18% 18%
1 4 8
Interest 6 22 37
Depreciation 1 1 3
Profit before tax 48 180 259
Tax % 25% 26%
36 133 188
EPS in Rs 277.62 7.83 10.04
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 166%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 269%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 101%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 34 41
Reserves 55 175 740
62 218 424
96 157 231
Total Liabilities 214 584 1,435
11 14 89
CWIP 0 0 0
Investments 0 0 0
203 570 1,345
Total Assets 214 584 1,435

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-5 -99
-10 -53
15 152
Net Cash Flow 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 135 120
Inventory Days 23 31
Days Payable 78 61
Cash Conversion Cycle 80 91
Working Capital Days 40 44
ROCE % 74%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
79.20% 79.20%
1.68% 1.02%
8.64% 8.03%
10.51% 11.75%
No. of Shareholders 65,09947,617

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents