GK Energy Ltd

GK Energy Ltd

₹ 120 -4.20%
19 Feb - close price
About

Incorporated in 2008, GK Energy Limited provides EPC services for solar-powered agricultural water pump systems under Component B of PM-KUSUM Scheme.

Key Points

Business Overview[1]
GKEL is among the leading EPC players for solar-powered agricultural water pump systems under Component B of the PM-KUSUM scheme. The company is empanelled with MNRE in Maharashtra, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh, which together account for ~82% of the total sanctioned pump volume under PM-KUSUM.

Beyond PM-KUSUM, GKEL also participates in other state government schemes such as Maharashtra’s MTSKPY, Madhya Pradesh’s PMKMSY, and Chhattisgarh’s SSY. To date, the company has installed over 1,00,000 solar pumps across India.[2]

  • Market Cap 2,440 Cr.
  • Current Price 120
  • High / Low 240 / 96.0
  • Stock P/E 13.2
  • Book Value 38.4
  • Dividend Yield 0.00 %
  • ROCE 74.3 %
  • ROE 101 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 97.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
152 270 320 353 295 358 460
126 218 265 286 239 287 368
Operating Profit 26 52 55 66 57 72 92
OPM % 17% 19% 17% 19% 19% 20% 20%
1 1 2 1 2 2 3
Interest 3 6 6 7 8 11 11
Depreciation 0 0 0 0 1 1 1
Profit before tax 23 48 50 60 50 62 84
Tax % 26% 29% 25% 28% 26% 25% 30%
17 34 37 43 37 46 59
EPS in Rs 130.15 262.77 2.19 2.54 2.17 2.29 2.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
70 285 411 1,095 1,466
65 268 357 895 1,180
Operating Profit 5 17 54 200 287
OPM % 7% 6% 13% 18% 20%
0 0 1 4 8
Interest 3 4 6 22 36
Depreciation 0 0 1 1 3
Profit before tax 2 13 48 180 255
Tax % 26% 25% 25% 26%
2 10 36 133 186
EPS in Rs 15.60 77.54 277.62 7.83 9.90
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 150%
TTM: 166%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 340%
TTM: 269%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 97%
Last Year: 101%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 1 34 41
Reserves 8 19 55 175 739
24 43 62 218 413
36 80 96 157 230
Total Liabilities 70 143 214 584 1,423
6 6 11 14 85
CWIP 0 0 0 0 0
Investments 0 0 0 0 5
64 137 203 570 1,333
Total Assets 70 143 214 584 1,423

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -16 -5 -99
0 0 -10 -53
-0 15 15 152
Net Cash Flow 0 0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 224 144 135 120
Inventory Days 62 17 23 31
Days Payable 173 110 78 61
Cash Conversion Cycle 113 51 80 91
Working Capital Days 42 18 40 44
ROCE % 36% 60% 74%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
79.20% 79.20%
1.68% 1.02%
8.64% 8.03%
10.51% 11.75%
No. of Shareholders 65,09947,617

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents