Giriraj Civil Developers Ltd

Giriraj Civil Developers Ltd

₹ 340 0.25%
04 Aug 3:16 p.m.
About

Incorporated in 2005, Giriraj Civil Developers Ltd is in the business of civil construction[1]

Key Points

Business Overview:
GCDL provides contracting services in various disciplines of civil construction projects. It specializes in Railway civil construction work such as:
a) Railway Station Building[1]
b) Officer Residential Building[2]
c) Road over Bridge (ROB)[3]
d) Foot Over Bridge (FOB)[4]
e) Car Shed, Railway Yard[5]
f) Laying and fitting of track[6]
g) Earthworks[7]
h) Railway Bridge*[8]
Apart from this, numerous other infrastructure and construction works
awarded by local government authorities, such as construction of roads, expansion
of roads, construction of community halls, government schools, development of gardens, and repair and maintenance of such activities

  • Market Cap 813 Cr.
  • Current Price 340
  • High / Low 420 / 179
  • Stock P/E 45.5
  • Book Value 54.8
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 14.6 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -13.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024 Mar 2025
84 93 80 234
79 82 76 213
Operating Profit 5 11 4 21
OPM % 6% 12% 6% 9%
1 2 1 3
Interest 1 1 1 2
Depreciation 0 1 1 1
Profit before tax 4 11 4 21
Tax % 30% 24% 26% 28%
3 9 3 15
EPS in Rs 1.50 3.56 1.22 6.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
126 174 314
118 159 289
Operating Profit 8 16 25
OPM % 7% 9% 8%
1 2 4
Interest 2 3 3
Depreciation 0 1 1
Profit before tax 6 13 25
Tax % 29% 25% 27%
4 10 18
EPS in Rs 2.23 4.23 7.47
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 80%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: 140%
3 Years: 162%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 24 24
Reserves 56 89 107
22 10 26
35 58 147
Total Liabilities 117 181 304
9 10 12
CWIP 0 0 0
Investments 0 0 70
108 172 222
Total Assets 117 181 304

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
1 -39 -5
-8 -0 -0
23 30 11
Net Cash Flow 17 -10 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 77 0
Inventory Days 144 137 108
Days Payable 104 125 85
Cash Conversion Cycle 87 89 23
Working Capital Days 61 106 107
ROCE % 16% 20%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Oct 2023Mar 2024Sep 2024Mar 2025
59.57% 59.57% 59.57% 59.57% 64.19% 69.19% 55.50% 55.50% 51.10% 51.10% 51.10% 51.10%
40.43% 40.43% 40.43% 40.43% 35.80% 30.81% 44.50% 44.50% 48.90% 48.90% 48.90% 48.90%
No. of Shareholders 747475757462729194161311405

Documents