Giriraj Civil Developers Ltd

₹ 79.4 2.78%

21 Sep - close price

About

Incorporated in 2005, Giriraj Civil Developers Ltd is in the business of civil construction^[1]

Key Points

Business Overview:
GCDL provides contracting services in various disciplines of civil construction projects. It specializes in Railway civil construction work such as:
a) Railway Station Building^[1]
b) Ofﬁcer Residential Building^[2]
c) Road over Bridge (ROB)^[3]
d) Foot Over Bridge (FOB)^[4]
e) Car Shed, Railway Yard^[5]
f) Laying and ﬁtting of track^[6]
g) Earthworks^[7]
h) Railway Bridge*^[8]
Apart from this, numerous other infrastructure and construction works
awarded by local government authorities, such as construction of roads, expansion
of roads, construction of community halls, government schools, development of gardens, and repair and maintenance of such activities

Website NSE - SM

Market Cap ₹ 190 Cr.
Current Price ₹ 79.4
High / Low ₹ 378 / 52.3
Stock P/E 12.6
Book Value ₹ 61.1
Dividend Yield 0.00 %
ROCE 15.1 %
ROE 10.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 39.4% CAGR over last 5 years
Promoter holding has increased by 3.86% over last quarter.
Company's median sales growth is 19.2% of last 10 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of Nifty SME Emerge

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	14	15	49	42	41	33	62	42	93	72	223	134	162
	13	13	45	39	38	30	58	38	82	67	203	123	149
Operating Profit	1	2	3	3	3	3	4	4	11	4	20	11	13
OPM %	8%	12%	7%	7%	8%	9%	7%	8%	12%	6%	9%	8%	8%
	1	0	0	0	0	0	1	1	2	1	3	1	0
Interest	1	1	1	1	1	1	1	2	1	1	2	2	1
Depreciation	0	0	0	0	0	0	0	1	1	1	1	1	1
Profit before tax	1	1	3	2	3	2	4	2	11	4	21	9	12
Tax %	21%	29%	26%	24%	25%	23%	24%	20%	24%	24%	27%	25%	26%
	1	1	2	2	2	2	3	2	9	3	15	7	8
EPS in Rs	0.43	0.38	1.28	1.16	1.18	1.01	1.43	0.79	3.56	1.22	6.26	2.76	3.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50	49	45	56	44	24	64	83	95	135	295	296
	47	45	32	50	39	22	58	77	88	120	270	272
Operating Profit	3	4	13	5	5	3	5	6	7	14	25	24
OPM %	7%	8%	28%	9%	12%	11%	8%	7%	8%	11%	8%	8%
	0	0	0	1	1	1	0	1	1	2	4	2
Interest	1	2	10	3	3	2	2	2	2	3	3	3
Depreciation	0	0	0	0	0	0	0	0	0	1	1	2
Profit before tax	3	3	3	3	3	1	4	5	6	13	24	20
Tax %	31%	33%	34%	31%	27%	24%	27%	24%	24%	23%	26%	26%
	2	2	2	2	2	1	3	4	4	10	18	15
EPS in Rs	2.25	2.36	2.42	1.31	1.42	0.64	1.65	2.34	2.23	4.23	7.47	6.31
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	20%
5 Years:	36%
3 Years:	46%
TTM:	1%

Compounded Profit Growth
10 Years:	24%
5 Years:	39%
3 Years:	56%
TTM:	-12%

Stock Price CAGR
10 Years:	%
5 Years:	38%
3 Years:	-35%
1 Year:	-75%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	12%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	1	1	3	3	3	3	3	4	24	24	24
Reserves	12	14	16	20	22	23	27	31	56	89	107	122
	7	12	14	20	18	18	15	18	20	10	17	22
	16	17	33	15	19	13	32	32	31	46	142	79
Total Liabilities	37	45	64	58	63	57	76	84	111	169	291	247
	1	1	0	1	1	1	1	1	9	10	12	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	2	2	2	1	26	23	2	12	9	2
	36	44	62	55	60	56	50	61	101	148	270	233
Total Assets	37	45	64	58	63	57	76	84	111	169	291	247

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	3	-2	-1	29	-5	-23	-28	-7	-14
	-0	-0	1	2	-24	4	14	-9	2	8
	0	3	-4	-2	-4	2	22	30	4	1
Net Cash Flow	2	6	-5	-1	1	0	12	-7	-0	-6
Free Cash Flow	2	3	-2	-1	29	-6	-31	-30	-8	-14
CFO/OP	19%	60%	-41%	-40%	539%	-87%	-315%	-174%	-1%	-32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	150	184	314	103	153	214	99	43	68	90	83	104
Inventory Days	29	63	99	128	225	324	126	130	213	205	126	108
Days Payable	144	148	341	110	209	235	186	108	145	166	90	109
Cash Conversion Cycle	35	99	72	121	168	302	39	65	136	128	118	103
Working Capital Days	22	46	44	35	91	250	-12	12	63	116	116	129
ROCE %	18%	17%	44%	16%	14%	7%	13%	14%	11%	15%	20%	15%

Insights

In beta

Mar 2015

Mar 2016

Dec 2017

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Active Joint Ventures
count

		x	x	x	x	x
xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx
		xx				xxx
					xx.xx	xx.xx

Please log in to see hidden values.

Government (Railways) Revenue Share
%

Top 10 Customer Concentration
%

Number of Permanent Employees
count

Subcontracting Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Oct 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	59.57%	59.57%	64.19%	69.19%	55.50%	55.50%	51.10%	51.10%	51.10%	51.10%	51.10%	54.96%
	40.43%	40.43%	35.80%	30.81%	44.50%	44.50%	48.90%	48.90%	48.90%	48.90%	48.90%	45.04%
No. of Shareholders	75	75	74	62	72	91	94	161	311	405	457	487

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59.57%	59.57%	59.57%	59.57%	64.19%	55.50%	51.10%	51.10%	54.96%
	40.43%	40.43%	40.43%	40.43%	35.80%	44.50%	48.90%	48.90%	45.04%
No. of Shareholders	432	157	74	75	74	72	161	405	487

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Rating update
6 Mar from fitch