Gujarat Industries Power Co Ltd
Incorporated in 1985, Gujarat Industries is a Public Limited company of the Government of Gujarat.
The company is engaged in the business of Electrical Power Generation with a present installed generation capacity of 1184.40MW. The Company has a diversified portfolio of Thermal (Gas and Lignite), Wind, and Solar Power Plant Assets in the State of Gujarat.[1]
- Market Cap ₹ 3,762 Cr.
- Current Price ₹ 249
- High / Low ₹ 270 / 151
- Stock P/E 10.7
- Book Value ₹ 170
- Dividend Yield 1.59 %
- ROCE 16.2 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 19.9%
Cons
- The company has delivered a poor sales growth of 0.44% over past five years.
- Company has a low return on equity of 10.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Part of BSE SmallCap BSE Utilities BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|
1,416 | 1,377 | 1,215 | 1,352 | 1,311 | 1,354 | 1,407 | |
874 | 906 | 793 | 946 | 878 | 871 | 859 | |
Operating Profit | 542 | 470 | 422 | 407 | 432 | 483 | 548 |
OPM % | 38% | 34% | 35% | 30% | 33% | 36% | 39% |
74 | 31 | 25 | 36 | 69 | 51 | -23 | |
Interest | 105 | 88 | 78 | 76 | 73 | 57 | 50 |
Depreciation | 158 | 156 | 120 | 118 | 127 | 160 | 168 |
Profit before tax | 353 | 257 | 248 | 250 | 301 | 318 | 307 |
Tax % | 38% | 28% | 49% | 25% | 24% | 23% | 17% |
219 | 186 | 126 | 188 | 229 | 166 | 255 | |
EPS in Rs | 14.47 | 12.30 | 8.35 | 12.45 | 15.16 | 10.98 | 16.84 |
Dividend Payout % | 17% | 20% | 30% | 22% | 18% | 25% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 1% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 23% |
TTM: | 112% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 30% |
3 Years: | 44% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|
Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 |
Reserves | 1,463 | 1,605 | 1,685 | 1,882 | 2,085 | 2,229 | 2,419 |
855 | 716 | 606 | 475 | 417 | 617 | 573 | |
478 | 521 | 559 | 639 | 761 | 710 | 688 | |
Total Liabilities | 2,947 | 2,992 | 3,002 | 3,148 | 3,414 | 3,707 | 3,831 |
2,133 | 1,991 | 1,890 | 1,977 | 2,522 | 2,680 | 2,632 | |
CWIP | 83 | 87 | 99 | 35 | 24 | 6 | 167 |
Investments | 69 | 160 | 207 | 250 | 280 | 249 | 90 |
662 | 755 | 806 | 886 | 588 | 773 | 942 | |
Total Assets | 2,947 | 2,992 | 3,002 | 3,148 | 3,414 | 3,707 | 3,831 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|
407 | 398 | 342 | 232 | 433 | 331 | 582 | |
55 | -86 | -61 | -178 | -459 | -383 | -231 | |
-237 | -272 | -230 | -228 | -161 | 103 | -142 | |
Net Cash Flow | 225 | 40 | 50 | -174 | -187 | 51 | 208 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|
Debtor Days | 44 | 59 | 39 | 72 | 69 | 70 | 56 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 44 | 59 | 39 | 72 | 69 | 70 | 56 |
Working Capital Days | -25 | -16 | -19 | 19 | -12 | 17 | 7 |
ROCE % | 14% | 14% | 13% | 15% | 13% | 16% |
Documents
Announcements
-
Board Meeting Intimation for GIPCL: Board Meeting Intimation
8h - Board meeting to approve EPC contract and debt syndication for solar projects.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Dec - Regarding newspaper publication of Postal Ballot notice dated 29/11/2024, pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
30 Nov - Notice of Postal Ballot for director appointments.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Jun 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Jun 2021TranscriptPPT
Projects[1]
1. Thermal
Gas - 2 projects in Vadodara with total 310 MW capacity.
** Lignite** - 2 projects in Nani Naroli with total 500 MW capacity.