Gujarat Industries Power Co Ltd

₹ 141 2.84%

03 Feb - close price

About

Incorporated in 1985, Gujarat Industries is a Public Limited company of the Government of Gujarat.
The company is engaged in the business of Electrical Power Generation with a present installed generation capacity of 1184.40MW. The Company has a diversified portfolio of Thermal (Gas and Lignite), Wind, and Solar Power Plant Assets in the State of Gujarat.^[1]

Key Points

Projects^[1]
1. Thermal
Gas - 2 projects in Vadodara with total 310 MW capacity.
** Lignite** - 2 projects in Nani Naroli with total 500 MW capacity.

Website BSE NSE

Market Cap ₹ 2,196 Cr.
Current Price ₹ 141
High / Low ₹ 224 / 133
Stock P/E 6.24
Book Value ₹ 170
Dividend Yield 2.89 %
ROCE 16.2 %
ROE 14.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.83 times its book value
Company has been maintaining a healthy dividend payout of 19.9%

Cons

The company has delivered a poor sales growth of 0.44% over past five years.
Company has a low return on equity of 10.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE Allcap BSE Utilities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	1,416	1,377	1,215	1,352	1,311	1,354	1,407
	874	906	793	946	878	871	859
Operating Profit	542	470	422	407	432	483	548
OPM %	38%	34%	35%	30%	33%	36%	39%
	74	31	25	36	69	51	-23
Interest	105	88	78	76	73	57	50
Depreciation	158	156	120	118	127	160	168
Profit before tax	353	257	248	250	301	318	307
Tax %	38%	28%	49%	25%	24%	23%	17%
	219	186	126	188	229	166	255
EPS in Rs	14.47	12.30	8.35	12.45	15.16	10.98	16.84
Dividend Payout %	17%	20%	30%	22%	18%	25%	17%

Compounded Sales Growth
10 Years:	%
5 Years:	0%
3 Years:	1%
TTM:	4%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	23%
TTM:	112%

Stock Price CAGR
10 Years:	5%
5 Years:	12%
3 Years:	21%
1 Year:	-26%

Return on Equity
10 Years:	%
5 Years:	10%
3 Years:	11%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	151	151	151	151	151	151	151
Reserves	1,463	1,605	1,685	1,882	2,085	2,229	2,419
	855	716	606	475	417	617	573
	478	521	559	639	761	710	688
Total Liabilities	2,947	2,992	3,002	3,148	3,414	3,707	3,831
	2,133	1,991	1,890	1,977	2,522	2,680	2,632
CWIP	83	87	99	35	24	6	167
Investments	69	160	207	250	280	249	90
	662	755	806	886	588	773	942
Total Assets	2,947	2,992	3,002	3,148	3,414	3,707	3,831

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	407	398	342	232	433	331	582
	55	-86	-61	-178	-459	-383	-231
	-237	-272	-230	-228	-161	103	-142
Net Cash Flow	225	40	50	-174	-187	51	208

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Debtor Days	44	59	39	72	69	70	56
Inventory Days
Days Payable
Cash Conversion Cycle	44	59	39	72	69	70	56
Working Capital Days	-52	-35	-40	8	-23	-12	-8
ROCE %		14%	14%	13%	15%	13%	16%

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	55.69%	55.69%	55.69%	55.43%	55.43%	55.43%	55.43%	55.43%	56.57%	56.57%	56.57%	56.57%
	2.90%	4.42%	3.88%	3.86%	4.97%	4.67%	4.49%	4.78%	4.21%	4.04%	3.69%	2.63%
	6.15%	5.99%	5.99%	5.97%	5.91%	5.86%	6.27%	6.04%	5.68%	5.60%	5.16%	4.96%
	7.64%	7.64%	7.64%	7.64%	7.64%	7.64%	7.64%	7.64%	7.45%	7.45%	7.45%	7.45%
	27.62%	26.26%	26.80%	27.11%	26.07%	26.40%	26.16%	26.11%	26.10%	26.35%	27.14%	28.39%
No. of Shareholders	72,252	67,858	74,802	82,412	99,346	97,729	96,409	91,133	93,480	92,374	93,707	93,141

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	58.21%	58.21%	55.69%	55.69%	55.69%	55.69%	55.69%	55.43%	56.57%	56.57%
	3.91%	3.35%	2.87%	0.95%	1.50%	1.64%	2.90%	4.97%	4.21%	2.63%
	10.93%	12.65%	15.42%	14.88%	11.70%	7.22%	6.15%	5.91%	5.68%	4.96%
	7.64%	7.84%	7.64%	7.64%	7.64%	7.64%	7.64%	7.64%	7.45%	7.45%
	19.31%	17.96%	18.38%	20.84%	23.46%	27.81%	27.62%	26.07%	26.10%	28.39%
No. of Shareholders	58,158	53,522	52,293	52,887	67,352	78,446	72,252	99,346	93,480	93,141

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Nov 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Dec 2023

Transcript

AI Summary
PPT
Jun 2023
Transcript
PPT
Nov 2022
Transcript
PPT
Jun 2021
Transcript
PPT