Gillanders Arbuthnot & Company Ltd

₹ 85.6 4.51%

02 Apr - close price

gillandersarbuthnot.com BSE: 532716 NSE: GILLANDERS

About

Incorporated in 1935, Gillanders Arbuthnot
and Company Ltd deals in manufacture and sale of tea, yarn made out of Cotton, Man Made Fibres, Steel Structural, Pipes and Equipment and designing, supplying, erection and commissioning of projects on turnkey basis and letting out of property on Rent ^[1]

Key Points

Business Overview:^[1]
GACL is a part of the Kothari Group of Companies. It deals in tea, textiles and engineering business activities. It also owns the famous building Gillander House in Kolkata

Website BSE NSE

Market Cap ₹ 183 Cr.
Current Price ₹ 85.6
High / Low ₹ 152 / 76.0
Stock P/E 11.8
Book Value ₹ 120
Dividend Yield 0.00 %
ROCE 6.80 %
ROE 6.83 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.72 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -7.66% over past five years.
Company has a low return on equity of -3.86% over last 3 years.
Earnings include an other income of Rs.9.96 Cr.
Debtor days have increased from 33.9 to 50.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	103.24	77.42	87.68	105.42	101.43	68.75	84.85	126.75	127.64	103.94	88.37	132.28	106.83
	101.82	94.04	90.30	96.42	125.76	84.41	90.11	101.46	119.87	106.03	88.49	112.76	98.49
Operating Profit	1.42	-16.62	-2.62	9.00	-24.33	-15.66	-5.26	25.29	7.77	-2.09	-0.12	19.52	8.34
OPM %	1.38%	-21.47%	-2.99%	8.54%	-23.99%	-22.78%	-6.20%	19.95%	6.09%	-2.01%	-0.14%	14.76%	7.81%
	6.07	7.67	4.59	1.86	8.25	-1.07	1.74	3.53	13.23	3.99	0.49	2.63	2.85
Interest	3.99	4.42	3.98	3.51	3.94	2.86	3.46	2.85	2.95	3.10	3.24	3.14	3.19
Depreciation	3.01	2.91	3.03	3.15	2.86	2.72	2.67	2.78	2.80	2.61	2.65	2.79	2.69
Profit before tax	0.49	-16.28	-5.04	4.20	-22.88	-22.31	-9.65	23.19	15.25	-3.81	-5.52	16.22	5.31
Tax %	-51.02%	-33.54%	4.37%	13.33%	-2.32%	10.49%	1.76%	7.37%	14.56%	-153.54%	-1.27%	12.02%	14.31%
	0.74	-10.81	-5.26	3.64	-22.35	-24.65	-9.82	21.47	13.03	2.04	-5.46	14.26	4.54
EPS in Rs	0.35	-5.07	-2.46	1.71	-10.47	-11.55	-4.60	10.06	6.11	0.96	-2.56	6.68	2.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	355	863	817	681	665	751	660	431	406	449	363	443	431
	333	821	812	653	615	686	632	400	377	437	397	417	406
Operating Profit	22	42	5	28	50	65	28	31	30	12	-34	26	26
OPM %	6%	5%	1%	4%	7%	9%	4%	7%	7%	3%	-9%	6%	6%
	11	9	12	30	21	12	26	7	17	30	14	22	10
Interest	10	42	51	54	50	50	48	37	23	18	14	12	13
Depreciation	9	21	19	22	24	20	20	16	12	12	12	11	11
Profit before tax	14	-12	-53	-18	-4	7	-12	-15	11	12	-46	25	12
Tax %	21%	-27%	4%	4%	112%	95%	22%	2%	-42%	-22%	6%	-7%
	11	-9	-55	-19	-9	0	-15	-16	16	15	-49	27	15
EPS in Rs	6.69	-4.16	-25.93	-8.83	-4.02	0.15	-7.13	-7.32	7.66	6.94	-22.78	12.52	7.21
Dividend Payout %	25%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-6%
5 Years:	-8%
3 Years:	3%
TTM:	6%

Compounded Profit Growth
10 Years:	14%
5 Years:	21%
3 Years:	0%
TTM:	251%

Stock Price CAGR
10 Years:	3%
5 Years:	16%
3 Years:	10%
1 Year:	-17%

Return on Equity
10 Years:	-6%
5 Years:	-2%
3 Years:	-4%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	11	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	107	266	155	262	271	268	255	231	248	255	196	224	234
	91	456	480	449	424	392	366	227	183	145	129	139	147
	72	242	209	203	225	244	214	145	144	129	130	130	128
Total Liabilities	281	985	865	936	942	925	857	624	597	550	477	514	530
	112	421	310	441	432	427	421	315	312	298	263	256	253
CWIP	10	11	4	9	17	14	15	14	12	11	9	13	16
Investments	13	28	28	29	34	29	17	8	3	0	0	0	0
	145	525	522	457	460	454	404	287	271	241	205	245	260
Total Assets	281	985	865	936	942	925	857	624	597	550	477	514	530

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	42	38	40	47	69	102	73	68	69	48	33	8
	-31	-44	-8	41	-14	-18	1	108	-2	11	-3	-7
	-12	18	-30	-83	-74	-82	-73	-178	-68	-57	-30	-3
Net Cash Flow	-1	13	3	5	-20	1	1	-2	-1	2	-0	-2
Free Cash Flow	-8	12	29	64	53	87	62	151	62	49	29	1
CFO/OP	203%	85%	831%	177%	138%	165%	265%	221%	233%	405%	-103%	13%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	26	56	57	54	53	47	45	54	36	21	29	51
Inventory Days	130	135	156	207	253	219	206	240	389	287	314	225
Days Payable	97	92	112	148	180	166	164	163	220	129	164	130
Cash Conversion Cycle	59	99	101	113	126	100	87	130	204	179	180	146
Working Capital Days	72	-21	1	-6	-24	-25	-47	-11	2	-1	-11	-7
ROCE %	10%		-0%	1%	6%	8%	4%	4%	7%	4%	-8%	7%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Macadamia Production (Malawi)
Million Kgs

	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	x.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
					x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xx,xxx
		xx,xxx	xx,xxx	xx,xxx	xx,xxx			x,xxx	x,xxx

Please log in to see hidden values.

Tea Production (India)
Million Kgs ・Standalone data

Tea Production (Malawi)
Million Kgs

Engineering Division - New Orders Secured
INR Lakhs ・Standalone data

Textile Yarn Production
Metric Tons (MT) ・Standalone data

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.21%	69.05%	69.05%	69.05%
	0.00%	0.00%	0.01%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.32%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	30.55%	30.57%	30.57%	30.47%	30.57%	30.58%	30.57%	30.57%	30.43%	30.60%	30.60%	30.59%
No. of Shareholders	9,576	9,528	10,511	10,240	10,197	10,046	9,994	10,114	9,853	10,447	10,245	9,983

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	68.74%	68.74%	68.74%	68.74%	69.05%	69.08%	69.08%	69.08%	69.21%	69.05%
	5.89%	5.89%	5.89%	5.19%	4.55%	1.36%	0.32%	0.31%	0.31%	0.31%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	25.33%	25.33%	25.33%	26.03%	26.37%	29.53%	30.55%	30.57%	30.43%	30.59%
No. of Shareholders	15,112	11,499	10,860	10,221	9,628	8,831	9,576	10,197	9,853	9,983

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gillanders Arbuthnot & Company Ltd

Gillanders Arbuthnot & Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings