Gillanders Arbuthnot & Company Ltd

₹ 105 -0.28%

03 Sep - close price

gillandersarbuthnot.com BSE: 532716 NSE: GILLANDERS

About

Incorporated in 1935, Gillanders Arbuthnot
& Company Ltd in manufacture and sale of tea, macademia nuts, manufacture and sale of yarn made out of Cotton and Man Made Fibres, Manufacture and sale of Steel Structural, Pipes and Equipment and designing, supplying, erectioning and commissioning of projects on turnkey basis, and letting out of property on Rent. ^[1]

Key Points

Business Overview:^[1]
GACL is a part of the Kothari Group of Companies. It deals in tea, textiles and engineering business activities. It also owns the famous building Gillander House in Kolkata.

Website BSE NSE

Market Cap ₹ 224 Cr.
Current Price ₹ 105
High / Low ₹ 130 / 76.0
Stock P/E 18.2
Book Value ₹ 128
Dividend Yield 0.00 %
ROCE 3.62 %
ROE 0.89 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.82 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 0.26% over past five years.
Company has a low return on equity of -1.73% over last 3 years.
Debtor days have increased from 39.7 to 49.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.39	102.90	94.21	57.93	81.37	120.91	123.58	86.89	78.12	122.54	104.09	91.54	81.21
	75.30	85.98	92.25	77.30	84.47	93.91	114.05	100.26	79.03	100.68	92.69	103.45	74.68
Operating Profit	0.09	16.92	1.96	-19.37	-3.10	27.00	9.53	-13.37	-0.91	21.86	11.40	-11.91	6.53
OPM %	0.12%	16.44%	2.08%	-33.44%	-3.81%	22.33%	7.71%	-15.39%	-1.16%	17.84%	10.95%	-13.01%	8.04%
	2.77	0.30	-0.21	0.92	0.68	1.44	12.30	0.16	1.28	1.56	-0.27	0.93	1.05
Interest	2.76	2.32	2.74	1.89	2.41	1.82	2.01	2.07	2.23	2.12	2.07	1.95	2.00
Depreciation	2.32	2.46	2.48	2.23	2.25	2.35	2.37	2.25	2.31	2.43	2.33	2.22	2.18
Profit before tax	-2.22	12.44	-3.47	-22.57	-7.08	24.27	17.45	-17.53	-4.17	18.87	6.73	-15.15	3.40
Tax %	9.91%	4.50%	-15.27%	1.99%	2.40%	7.05%	12.72%	-11.58%	-1.68%	10.33%	11.29%	-6.80%	-4.12%
	-2.44	11.88	-2.95	-23.03	-7.24	22.56	15.23	-15.51	-4.09	16.91	5.97	-14.12	3.54
EPS in Rs	-1.14	5.57	-1.38	-10.79	-3.39	10.57	7.14	-7.27	-1.92	7.92	2.80	-6.62	1.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	855	793	650	627	705	615	391	368	422	330	413	396	399
	809	757	632	590	662	600	364	344	400	331	393	376	372
Operating Profit	46	37	19	37	44	14	27	24	21	-0	20	20	28
OPM %	5%	4.6%	2.9%	6%	6%	2.4%	7%	7%	5%	-0.1%	4.9%	5%	7%
	8	7	35	15	11	26	7	17	22	4	15	4	3
Interest	41	46	48	45	45	42	32	19	13	10	8	8	8
Depreciation	21	19	19	16	17	16	12	9	9	9	9	9	9
Profit before tax	-7	-22	-13	-9	-7	-18	-10	13	21	-16	17	6	14
Tax %	-55%	4%	1%	16%	23%	0%	0%	-5%	5%	4%	12%	26%
	-3	-23	-14	-11	-9	-18	-10	14	20	-17	15	5	12
EPS in Rs	-1.50	-10.62	-6.38	-4.99	-4.12	-8.34	-4.56	6.52	9.56	-7.75	7.05	2.19	5.76
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-7%
5 Years:	0%
3 Years:	-2%
TTM:	-2%

Compounded Profit Growth
10 Years:	8%
5 Years:	18%
3 Years:	-38%
TTM:	58%

Stock Price CAGR
10 Years:	5%
5 Years:	17%
3 Years:	12%
1 Year:	-13%

Return on Equity
10 Years:	-3%
5 Years:	1%
3 Years:	-2%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	190	168	263	256	247	227	215	230	249	231	247	252
	370	383	357	341	310	283	170	130	86	76	87	87
	203	205	194	215	229	198	131	135	122	122	122	137
Total Liabilities	785	777	836	834	807	729	538	517	478	450	477	498
	236	235	355	350	340	327	234	232	231	224	218	211
CWIP	10	1	5	8	8	7	6	4	3	3	7	13
Investments	28	28	29	36	36	25	44	39	40	47	54	54
	510	513	447	440	423	370	255	242	204	176	199	220
Total Assets	785	777	836	834	807	729	538	517	478	450	477	498

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	41	45	52	92	55	66	59	50	30	7	18
	-19	-6	34	-11	-16	13	81	1	10	-9	-12	-7
	-16	-32	-73	-60	-75	-69	-147	-60	-58	-21	3	-9
Net Cash Flow	12	3	5	-20	1	-1	-0	-1	2	-0	-2	2
Free Cash Flow	22	31	55	41	83	47	65	55	43	26	1	11
CFO/OP	98%	124%	235%	132%	220%	375%	233%	247%	232%	-10,503%	17%	96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	55	57	54	54	46	45	50	33	22	25	45	49
Inventory Days	128	153	199	241	200	184	215	348	231	317	193	267
Days Payable	90	111	144	176	159	156	158	206	117	164	117	182
Cash Conversion Cycle	93	99	109	119	87	74	108	175	136	178	121	134
Working Capital Days	-22	1	-0	-21	-22	-24	-9	12	4	5	-4	3
ROCE %	6%	4%	1%	6%	6%	3%	5%	8%	6%	-2%	4%	4%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

NTEL Macadamia Production Volume (Malawi Subsidiary)
million kgs

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx				xxx.xx	xxx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx			x,xxx	x,xxx		x,xxx	x,xxx
			xx.xx		xx.xx	xx.xx	xx.xx	xxx.xx

Please log in to see hidden values.

NTEL Tea Production Volume (Malawi Subsidiary)
million kgs

Tea Production Volume (India Division)
million kgs

Engineering Order Book (Outstanding)
Rs crore

Yarn Production Volume (Textile Division)
MT

Engineering New Orders Won
Rs crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.21%	69.05%	69.05%	69.05%	69.05%	69.05%
	0.01%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	30.57%	30.47%	30.57%	30.58%	30.57%	30.57%	30.43%	30.60%	30.60%	30.59%	30.60%	30.59%
No. of Shareholders	10,511	10,240	10,197	10,046	9,994	10,114	9,853	10,447	10,245	9,983	9,795	9,733

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	68.74%	68.74%	68.74%	68.74%	69.05%	69.08%	69.08%	69.08%	69.21%	69.05%	69.05%
	5.89%	5.89%	5.89%	5.19%	4.55%	1.36%	0.32%	0.31%	0.31%	0.31%	0.31%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	25.33%	25.33%	25.33%	26.03%	26.37%	29.53%	30.55%	30.57%	30.43%	30.60%	30.59%
No. of Shareholders	15,112	11,499	10,860	10,221	9,628	8,831	9,576	10,197	9,853	9,795	9,733

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gillanders Arbuthnot & Company Ltd

Gillanders Arbuthnot & Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings