Globe International Carriers Ltd
Incorporated in 2010, Globe International
Carriers Ltd. is an end-to-end transportation
and logistic service provider[1]
- Market Cap ₹ 120 Cr.
- Current Price ₹ 48.0
- High / Low ₹ 77.7 / 34.6
- Stock P/E 55.4
- Book Value ₹ 11.4
- Dividend Yield 0.52 %
- ROCE 10.1 %
- ROE 6.80 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.36 times its book value
- The company has delivered a poor sales growth of 1.57% over past five years.
- Company has a low return on equity of 5.44% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.39%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 113 | 107 | 114 | 103 | 111 | 105 | 95 | 80 | 80 | 108 | 114 | 120 | |
102 | 107 | 102 | 110 | 99 | 107 | 101 | 91 | 77 | 77 | 104 | 109 | 115 | |
Operating Profit | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 5 | 5 |
OPM % | 6% | 5% | 5% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 |
Tax % | 350% | 36% | 43% | 34% | 39% | 35% | 33% | 30% | 25% | 26% | 28% | 27% | |
-0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
EPS in Rs | -0.32 | 0.23 | 0.40 | 2.73 | 0.55 | 0.63 | 0.50 | 0.48 | 0.39 | 0.36 | 0.58 | 0.75 | 0.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 2% |
3 Years: | 12% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 39% |
5 Years: | 8% |
3 Years: | 24% |
TTM: | 52% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 74% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 6 | 8 | 8 | 8 | 8 | 10 | 10 | 20 | 20 |
Reserves | 9 | 11 | 11 | 12 | 8 | 13 | 14 | 15 | 16 | 15 | 16 | 8 | 8 |
27 | 23 | 20 | 15 | 18 | 22 | 20 | 21 | 20 | 18 | 20 | 20 | 17 | |
3 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 17 | 12 | 16 | |
Total Liabilities | 39 | 40 | 36 | 31 | 35 | 46 | 45 | 49 | 48 | 48 | 64 | 61 | 62 |
15 | 12 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
24 | 28 | 29 | 29 | 34 | 45 | 45 | 47 | 46 | 47 | 62 | 59 | 61 | |
Total Assets | 39 | 40 | 36 | 31 | 35 | 46 | 45 | 49 | 48 | 48 | 64 | 61 | 62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 2 | 5 | -1 | 1 | -3 | 4 | 5 | 0 | 0 | -1 | 1 | |
-0 | 0 | 3 | 3 | 1 | -0 | -2 | -4 | 2 | -2 | 3 | 2 | |
-9 | -2 | -8 | -2 | -2 | 3 | -2 | -1 | -2 | 1 | -1 | -4 | |
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 77 | 88 | 83 | 104 | 119 | 119 | 129 | 159 | 156 | 176 | 134 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 71 | 77 | 88 | 83 | 104 | 119 | 119 | 129 | 159 | 156 | 176 | 134 |
Working Capital Days | 53 | 69 | 85 | 80 | 104 | 115 | 111 | 117 | 151 | 132 | 118 | 122 |
ROCE % | 9% | 9% | 9% | 12% | 13% | 12% | 9% | 9% | 7% | 7% | 8% | 10% |
Business Overview[1]
Company is a cargo transportation and logistic solution provider in India. It offers services for Full truckload consignments and provides transit of material across national and international borders using multimode solutions.