GIC Housing Finance Ltd

GIC Housing Finance Ltd

₹ 173 -0.86%
14 Aug - close price
About

Incorporated in 1989, GIC Housing Finance Ltd provides loans for the purchase or construction of residential unit[1]

Key Points

Business Overview:[1][2]
GICHFL is registered with the National Housing Bank as an NBFC. It is in housing finance business, financing purchase of plots, houses, flats, as well as for the construction, repair, renovation, and upgrade of residential properties, including houses, flats, etc.

  • Market Cap 933 Cr.
  • Current Price 173
  • High / Low 278 / 151
  • Stock P/E 6.82
  • Book Value 365
  • Dividend Yield 2.60 %
  • ROCE 8.73 %
  • ROE 8.98 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.47 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.93% over past five years.
  • Company has a low return on equity of 10.1% over last 3 years.
  • Dividend payout has been low at 14.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
273.98 278.94 280.81 281.17 268.43 267.59 261.11 260.03 273.94 264.04 269.26 271.67 265.36
Interest 170.49 175.56 178.25 178.19 183.01 179.32 175.72 172.33 173.98 176.87 178.55 173.56 173.12
52.58 30.07 15.82 28.21 42.43 46.66 40.97 10.27 52.68 37.42 31.51 29.87 110.17
Financing Profit 50.91 73.31 86.74 74.77 42.99 41.61 44.42 77.43 47.28 49.75 59.20 68.24 -17.93
Financing Margin % 18.58% 26.28% 30.89% 26.59% 16.02% 15.55% 17.01% 29.78% 17.26% 18.84% 21.99% 25.12% -6.76%
2.37 1.92 3.47 6.22 2.61 2.59 1.78 5.50 3.24 1.64 0.95 -8.92 0.07
Depreciation 2.38 2.06 2.00 3.47 3.67 3.62 3.90 3.83 3.65 3.74 3.78 3.84 2.54
Profit before tax 50.90 73.17 88.21 77.52 41.93 40.58 42.30 79.10 46.87 47.65 56.37 55.48 -20.40
Tax % 23.03% 23.03% 25.85% 32.55% 24.14% 25.68% 15.84% 32.25% 16.88% 23.44% 11.94% 36.75% -136.03%
39.18 56.32 65.41 52.29 31.81 30.16 35.60 53.59 38.96 36.48 49.64 35.09 7.35
EPS in Rs 7.28 10.46 12.15 9.71 5.91 5.60 6.61 9.95 7.23 6.77 9.22 6.52 1.36
Gross NPA % 8.27% 7.52% 6.89% 4.68% 4.69% 4.59% 4.59% 3.88% 3.98% 3.78% 3.47% 3.03%
Net NPA % 5.11% 4.45% 3.94% 3.29% 3.25% 3.08% 3.01% 2.69% 2.56% 2.43% 2.22% 1.96%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
625 733 876 1,002 1,112 1,228 1,252 1,232 1,152 1,123 1,060 1,079 1,070
Interest 419 509 601 668 713 866 946 823 702 703 711 703 702
70 67 84 106 124 114 191 277 216 126 140 151 209
Financing Profit 135 157 192 228 275 248 116 131 234 294 209 225 159
Financing Margin % 22% 21% 22% 23% 25% 20% 9% 11% 20% 26% 20% 21% 15%
0 0 0 0 0 0 3 8 5 6 10 -3 -6
Depreciation 2 4 1 1 1 1 6 4 9 10 15 15 14
Profit before tax 133 154 191 227 274 247 112 135 230 290 204 206 139
Tax % 27% 33% 35% 35% 25% 30% 59% 22% 25% 26% 26% 22%
98 103 124 148 206 172 46 106 174 213 151 160 129
EPS in Rs 18.11 19.12 23.12 27.43 38.19 31.90 8.47 19.60 32.23 39.59 28.07 29.74 23.87
Dividend Payout % 33% 26% 22% 18% 14% 17% 24% 20% 14% 11% 16% 15%
Compounded Sales Growth
10 Years: 4%
5 Years: -3%
3 Years: -2%
TTM: 1%
Compounded Profit Growth
10 Years: 5%
5 Years: 30%
3 Years: 0%
TTM: -14%
Stock Price CAGR
10 Years: -1%
5 Years: 12%
3 Years: 8%
1 Year: -26%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 54 54 54 54 54 54 54 54 54 54 54 54
Reserves 557 606 678 784 1,064 1,200 1,209 1,304 1,457 1,645 1,775 1,911
Borrowing 4,652 5,794 7,001 8,237 9,984 11,659 11,768 11,226 10,365 9,168 8,584 8,751
256 266 289 329 44 57 68 57 53 53 57 60
Total Liabilities 5,518 6,721 8,021 9,404 11,147 12,969 13,099 12,641 11,929 10,920 10,470 10,775
5 3 2 2 2 3 19 16 21 52 44 27
CWIP 0 0 0 0 0 0 13 29 29 9 10 11
Investments 10 10 10 26 13 14 14 14 15 230 169 255
5,503 6,708 8,009 9,376 11,132 12,953 13,053 12,581 11,864 10,629 10,248 10,482
Total Assets 5,518 6,721 8,021 9,404 11,147 12,969 13,099 12,641 11,929 10,920 10,470 10,775

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-662 -1,103 -1,167 -1,178 -1,721 -1,645 22 548 1,286 1,044 522 -18
0 1 2 -16 2 1 -11 -14 -4 -213 64 -87
647 1,105 1,174 1,203 1,715 1,639 51 -558 -892 -1,238 -619 122
Net Cash Flow -14 3 9 10 -5 -5 62 -24 390 -407 -34 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 17% 16% 18% 19% 21% 14% 4% 8% 12% 13% 9% 9%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41%
1.85% 2.33% 2.22% 2.04% 3.62% 3.28% 3.18% 2.64% 2.91% 2.46% 2.18% 2.67%
6.34% 6.34% 6.34% 6.34% 6.34% 5.89% 5.89% 5.89% 5.89% 5.89% 5.89% 5.51%
49.39% 48.92% 49.03% 49.21% 47.63% 48.40% 48.52% 49.04% 48.79% 49.24% 49.52% 49.39%
No. of Shareholders 60,63657,32059,76259,47857,44358,59962,41066,66867,58967,79066,51765,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents