Disa India Ltd
Disa India Ltd is a leading equipment manufacturer with advanced foundry and surface preparation process technology.
It supplies complete foundry systems, with molding machines, sand mixers with combination of sand plant equipment, surface preparation machines and environmental control systems across the country.[1]
- Market Cap ₹ 2,061 Cr.
- Current Price ₹ 14,175
- High / Low ₹ 20,900 / 13,251
- Stock P/E 39.8
- Book Value ₹ 1,780
- Dividend Yield 1.41 %
- ROCE 25.9 %
- ROE 19.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 60.4%
- Debtor days have improved from 50.8 to 34.4 days.
Cons
- Stock is trading at 7.89 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
143 | 165 | 205 | 252 | 233 | 185 | 256 | 262 | 329 | 378 | |
130 | 150 | 182 | 215 | 197 | 158 | 210 | 227 | 278 | 321 | |
Operating Profit | 13 | 15 | 23 | 37 | 36 | 27 | 46 | 35 | 50 | 57 |
OPM % | 9% | 9% | 11% | 15% | 16% | 15% | 18% | 13% | 15% | 15% |
7 | 5 | 5 | 7 | 8 | 9 | 10 | 11 | 13 | 17 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 5 |
Profit before tax | 17 | 18 | 26 | 41 | 40 | 32 | 52 | 40 | 58 | 69 |
Tax % | 36% | 38% | 36% | 30% | 26% | 25% | 26% | 26% | 26% | |
11 | 11 | 17 | 29 | 30 | 24 | 39 | 30 | 43 | 51 | |
EPS in Rs | 70.19 | 77.64 | 114.84 | 196.74 | 203.41 | 166.07 | 265.37 | 204.72 | 294.87 | 349.75 |
Dividend Payout % | 4% | 3% | 2% | 1% | 1% | 6% | 60% | 54% | 68% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 21% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 23% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 32% |
3 Years: | 33% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 107 | 91 | 108 | 136 | 165 | 189 | 205 | 218 | 244 | 257 |
0 | 0 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 1 | |
55 | 50 | 78 | 88 | 67 | 81 | 127 | 133 | 172 | 178 | |
Total Liabilities | 163 | 143 | 187 | 225 | 234 | 277 | 337 | 355 | 420 | 439 |
24 | 23 | 22 | 22 | 23 | 26 | 36 | 48 | 46 | 45 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
139 | 121 | 165 | 203 | 210 | 251 | 297 | 307 | 373 | 393 | |
Total Assets | 163 | 143 | 187 | 225 | 234 | 277 | 337 | 355 | 420 | 439 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
14 | 13 | 24 | 16 | 9 | 68 | 18 | 39 | 56 | |
-13 | 15 | -20 | -12 | -5 | -78 | -19 | 4 | -38 | |
-0 | -28 | -1 | -1 | 1 | 3 | -4 | -39 | -18 | |
Net Cash Flow | 1 | -1 | 4 | 4 | 6 | -6 | -5 | 4 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 22 | 26 | 30 | 31 | 40 | 52 | 66 | 34 |
Inventory Days | 183 | 140 | 143 | 164 | 163 | 102 | 134 | 130 | 159 |
Days Payable | 85 | 81 | 100 | 77 | 56 | 80 | 99 | 103 | 87 |
Cash Conversion Cycle | 127 | 81 | 69 | 118 | 138 | 62 | 87 | 93 | 106 |
Working Capital Days | 42 | 31 | 3 | 17 | 45 | -34 | -41 | -28 | -43 |
ROCE % | 18% | 26% | 33% | 27% | 18% | 26% | 19% | 26% |
Documents
Announcements
-
Board Meeting Intimation for Board Meeting To Be Held On Wednesday, May 21, 2025, As Per Regulation 29 Of The SEBI (LODR) Regulations, 2015.
15 May - Board meeting on May 21 to consider FY25 results, dividend, AGM date, and share transfer closure.
-
Announcement under Regulation 30 (LODR)-Change in Management
15 May - Sales Director Jagadish Kulkarni retires, ceasing as Senior Management on May 15, 2025.
-
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
13 May - DISA India states it is not a Large Corporate; no annual debt disclosure required for FY 2024-25.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 5 May
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
25 Apr - DISA India confirms it is not a Large Corporate for FY 2025-26 as per SEBI criteria.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Offerings
The company offers equipment such as foundry products, furnaces, shot blast equipment, and die-casting machines to customers in the iron & aluminum foundry industries. [1]
It also offers various kinds of industrial filters such as cassette type filters, cartridge type filters, pulse jet filters, silo vent filters & auxiliary products. [2]