Gem Spinners India Ltd
₹ 3.85
0.79%
02 Jul
- close price
About
Incorporated in 1994, Gem Spinners India Ltd is a manufacturer, trader and exporter of cotton yarn and grey fabrics
Key Points
- Market Cap ₹ 23.6 Cr.
- Current Price ₹ 3.85
- High / Low ₹ 10.6 / 3.35
- Stock P/E
- Book Value ₹ -0.36
- Dividend Yield 0.00 %
- ROCE -29.7 %
- ROE %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.18 | 13.36 | 0.88 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 15.22 | 14.70 | 1.36 | 0.78 | 0.70 | 2.30 | 0.98 | 0.39 | 0.47 | 0.54 | 0.43 | 0.50 | |
| Operating Profit | -2.04 | -1.34 | -0.48 | -0.78 | -0.70 | -2.30 | -0.98 | -0.39 | -0.47 | -0.54 | -0.43 | -0.50 |
| OPM % | -15.48% | -10.03% | -54.55% | |||||||||
| 4.26 | 9.52 | 0.89 | 0.07 | 0.04 | 11.91 | 0.02 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Interest | 0.02 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 2.31 | 8.27 | 0.19 | 4.11 | 0.24 | 0.24 | 0.24 | 0.24 | 0.18 | 0.16 | 0.16 | 0.16 |
| Profit before tax | -0.11 | -0.10 | 0.22 | -4.82 | -0.90 | 9.37 | -1.20 | -0.62 | -0.65 | -0.70 | -0.59 | -0.66 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 18.46% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| -0.10 | -0.10 | 0.22 | -4.82 | -0.90 | 7.65 | -1.19 | -0.61 | -0.65 | -0.70 | -0.58 | -0.66 | |
| EPS in Rs | -0.02 | -0.02 | 0.04 | -0.79 | -0.15 | 1.25 | -0.19 | -0.10 | -0.11 | -0.11 | -0.09 | -0.11 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | -1% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 12% |
| 3 Years: | -22% |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 | 30.69 |
| Reserves | -30.55 | -30.65 | -30.43 | -35.25 | -36.15 | -28.50 | -29.69 | -30.34 | -30.99 | -31.69 | -32.27 | -32.93 |
| -0.00 | 0.03 | -0.00 | 13.00 | 13.06 | 4.69 | 6.55 | 6.57 | 6.57 | 6.57 | 8.28 | -0.00 | |
| 24.54 | 16.03 | 13.90 | 1.32 | 1.89 | 1.97 | 0.35 | 0.63 | 1.16 | 1.57 | 0.23 | 9.10 | |
| Total Liabilities | 24.68 | 16.10 | 14.16 | 9.76 | 9.49 | 8.85 | 7.90 | 7.55 | 7.43 | 7.14 | 6.93 | 6.86 |
| 19.15 | 10.96 | 10.76 | 6.69 | 6.46 | 6.19 | 5.95 | 5.71 | 5.54 | 5.38 | 5.22 | 5.07 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 5.53 | 5.14 | 3.40 | 3.07 | 3.03 | 2.66 | 1.95 | 1.84 | 1.89 | 1.76 | 1.71 | 1.79 | |
| Total Assets | 24.68 | 16.10 | 14.16 | 9.76 | 9.49 | 8.85 | 7.90 | 7.55 | 7.43 | 7.14 | 6.93 | 6.86 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.97 | -0.43 | -0.02 | 0.04 | -0.00 | -0.03 | 0.04 | -0.05 | 0.09 | -0.09 | -0.05 | -2.15 | |
| -0.04 | -0.07 | 0.01 | -0.04 | -0.00 | 0.03 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| -0.50 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.20 | |
| Net Cash Flow | 0.43 | -0.50 | -0.01 | -0.00 | -0.00 | 0.01 | 0.04 | -0.05 | 0.09 | -0.09 | -0.05 | 0.06 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39.88 | 40.71 | -0.00 | |||||||||
| Inventory Days | 29.65 | 28.34 | 422.87 | |||||||||
| Days Payable | 279.90 | 32.87 | 369.45 | |||||||||
| Cash Conversion Cycle | -210.37 | 36.17 | 53.41 | |||||||||
| Working Capital Days | -229.86 | -1.09 | 199.09 | |||||||||
| ROCE % | -47.37% | -85.71% | 133.33% | -110.80% | -11.22% | 129.42% | -16.63% | -8.57% | -9.86% | -11.82% | -9.62% | -29.66% |
Documents
Announcements
-
Closure of Trading Window
2d - Trading window closed from 1 July 2025 till 48 hours after Q1 2025 results announcement.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial compliance report for FY 2024-25 with minor SEBI non-compliances and fines reported.
-
Results For The Year Ending 31St March 2025
30 May - Audited FY25 results show losses; appointed Ms. R. Rani as independent woman director.
-
Board Meeting Outcome for Approval Of Audited Results For The Quarter And Year Ended 31-03-2025
30 May - Audited FY25 results approved; loss reported; Ms. R. Rani appointed as independent woman director.
-
Board Meeting Intimation for To Consider And Approve Audited Financial Results For The Quarter And Year Ended 30.3.2025
23 May - Board meeting on May 30 to approve FY25 results and appoint independent woman director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
a) Combed Cotton Yarn for weaving and knitting
b) Carded Cotton Yarn for weaving and knitting
c) Melange Yarn for knitting 100% Cotton
d) Organic Cotton Yarn for weaving and knitting
e) Knit Fabrics 100% Cotton
f) Knit Garments