GACM Technologies Ltd

₹ 1.30 -3.70%

26 Apr - close price

gacmtech.com BSE: 531723 NSE - BE : GATECH

About

Incorporated in 1995, GACM Technologies Ltd provides financial consultancy and financial technology-related services^[1]

Key Points

Change in Business Line:^[1]
Company used to be in the capital market business. On August 11th 2022, Securities Appellate Tribunal allowed actions of exchanges expelling the Company from the membership of exchange, and thus Stock Broking business of the Company was discontinued. On January 23rd 2023, company resolved to approve alteration in the Object Clause of the Company to catering to services in more diversified fields of businesses. Company approved the said alteration via Special Resolution passed on April 20, 2023

Website BSE NSE - BE

Market Cap ₹ 63.2 Cr.
Current Price ₹ 1.30
High / Low ₹ 2.92 / 0.82
Stock P/E 59.0
Book Value ₹ 0.19
Dividend Yield 0.00 %
ROCE -0.94 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company's working capital requirements have reduced from 154 days to 68.0 days

Cons

Stock is trading at 6.80 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -46.3% over past five years.
Promoter holding is low: 8.27%
Debtor days have increased from 26.0 to 49.0 days.
Promoter holding has decreased over last 3 years: -10.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2019	Sep 2019	Dec 2019	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3.07	10.97	2.36	0.17	1.26	0.33	1.13	3.46	2.18	3.61	1.87	1.91	1.49
	3.87	12.06	2.74	3.53	4.07	2.49	2.50	3.32	1.70	2.42	1.32	1.34	0.90
Operating Profit	-0.80	-1.09	-0.38	-3.36	-2.81	-2.16	-1.37	0.14	0.48	1.19	0.55	0.57	0.59
OPM %	-26.06%	-9.94%	-16.10%	-1,976.47%	-223.02%	-654.55%	-121.24%	4.05%	22.02%	32.96%	29.41%	29.84%	39.60%
	0.00	0.00	-3.75	2.69	0.01	0.03	0.01	0.03	0.01	0.01	0.01	0.01	0.00
Interest	0.00	0.00	0.00	0.27	0.32	0.01	0.00	0.15	0.16	0.75	0.13	0.12	0.12
Depreciation	0.63	0.97	0.97	0.05	0.19	0.20	0.17	0.18	0.18	0.18	0.19	0.18	0.18
Profit before tax	-1.43	-2.06	-5.10	-0.99	-3.31	-2.34	-1.53	-0.16	0.15	0.27	0.24	0.28	0.29
Tax %	2.80%	20.39%	2.16%	0.00%	0.00%	-0.43%	0.00%	0.00%	0.00%	3.70%	0.00%	0.00%	0.00%
	-1.40	-1.64	-4.99	-1.00	-3.30	-2.35	-1.53	-0.16	0.15	0.26	0.23	0.28	0.30
EPS in Rs	-0.05	-0.06	-0.17	-0.03	-0.12	-0.08	-0.05	-0.01	0.01	0.01	0.01	0.01	0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023	TTM
	1.55	6.16	37.66	24.03	74.28	195.29	385.56	233.33	157.73	16.82	2.41	10.42	8.88
	1.91	4.60	26.86	16.72	53.51	113.11	293.13	221.88	180.62	23.36	13.55	9.84	5.98
Operating Profit	-0.36	1.56	10.80	7.31	20.77	82.18	92.43	11.45	-22.89	-6.54	-11.14	0.58	2.90
OPM %	-23.23%	25.32%	28.68%	30.42%	27.96%	42.08%	23.97%	4.91%	-14.51%	-38.88%	-462.24%	5.57%	32.66%
	0.00	0.11	0.23	-5.12	0.40	0.15	0.13	0.00	-16.57	0.05	4.20	0.02	0.03
Interest	0.06	0.25	0.13	0.00	0.00	0.17	0.18	0.99	0.46	0.00	0.61	1.06	1.12
Depreciation	0.04	2.60	3.03	3.21	4.76	15.45	28.13	28.80	12.94	2.99	0.47	0.70	0.73
Profit before tax	-0.46	-1.18	7.87	-1.02	16.41	66.71	64.25	-18.34	-52.86	-9.48	-8.02	-1.16	1.08
Tax %	0.00%	-25.42%	-3.05%	85.29%	11.46%	0.52%	25.40%	11.45%	1.32%	6.22%	-0.12%	-0.86%
	-0.46	-1.48	8.10	-0.15	14.53	66.35	47.94	-50.41	-61.42	-8.88	-8.04	-1.18	1.07
EPS in Rs	-0.06	-0.06	0.31	-0.01	0.51	2.33	1.16	-1.85	-2.15	-0.31	-0.28	-0.04	0.04
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-12%
5 Years:	-46%
3 Years:	-15%
TTM:	25%

Compounded Profit Growth
10 Years:	%
5 Years:	15%
3 Years:	23%
TTM:	128%

Stock Price CAGR
10 Years:	-15%
5 Years:	-3%
3 Years:	18%
1 Year:	24%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5.65	20.65	20.65	21.00	22.81	22.81	28.63	28.63	28.63	28.63	28.63	28.71	39.94
Reserves	-4.38	-5.86	2.25	3.39	49.52	118.42	136.22	42.26	-18.17	-25.57	-34.61	-35.32	-33.43
	1.05	0.00	0.00	0.00	2.92	1.15	17.17	107.68	2.33	1.31	16.74	17.20	9.29
	0.94	6.18	5.16	13.63	4.98	12.10	103.12	29.02	22.92	1.49	1.51	2.48	1.69
Total Liabilities	3.26	20.97	28.06	38.02	80.23	154.48	285.14	207.59	35.71	5.86	12.27	13.07	17.49
	0.18	12.81	13.76	11.47	41.35	92.10	101.86	41.35	6.59	0.57	2.17	1.83	1.45
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	3.13	0.18	5.14	15.29	4.45	0.00	0.00	0.00	2.98
	3.08	8.16	14.30	26.55	35.75	62.20	178.14	150.95	24.67	5.29	10.10	11.24	13.06
Total Assets	3.26	20.97	28.06	38.02	80.23	154.48	285.14	207.59	35.71	5.86	12.27	13.07	17.49

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023
	-0.07	-0.55	3.97	4.93	9.35	59.10	48.23	8.63	11.25	-3.99	-10.32	0.35
	0.11	-0.14	-3.89	-6.79	-37.65	-62.09	-44.16	-24.10	-1.26	3.17	-2.06	-0.32
	0.83	-0.02	-0.12	1.71	36.17	-1.80	16.41	89.68	-105.79	-1.02	12.29	-0.05
Net Cash Flow	0.87	-0.71	-0.04	-0.15	7.86	-4.79	20.48	74.21	-95.79	-1.84	-0.09	-0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023
Debtor Days	0.00	95.99	74.82	271.59	111.79	79.51	132.20	69.06	41.93	0.00	3.03	49.04
Inventory Days	0.00	0.00
Days Payable
Cash Conversion Cycle	0.00	95.99	74.82	271.59	111.79	79.51	132.20	69.06	41.93	0.00	3.03	49.04
Working Capital Days	129.52	66.36	72.11	159.64	110.02	87.40	81.75	40.77	-3.66	50.78	240.81	67.96
ROCE %		-10.87%	42.45%	20.43%	32.94%	61.46%	37.33%	-9.10%	-32.58%	-111.07%		-0.94%

Shareholding Pattern

Numbers in percentages

3 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	18.68%	18.68%	18.68%	18.68%	18.68%	18.68%	18.68%	18.68%	12.72%	8.27%	8.27%	8.27%
	1.54%	0.44%	0.44%	0.44%	0.44%	0.44%	0.44%	0.44%	0.44%	0.30%	0.30%	0.30%
	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%
	79.73%	80.84%	80.84%	80.84%	80.84%	80.83%	80.83%	80.84%	86.80%	91.42%	91.41%	91.42%
No. of Shareholders	12,484	12,381	12,266	12,366	12,293	12,341	12,225	12,112	12,007	11,979	11,766	31,169

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	24.93%	17.28%	17.28%	0.25%	18.68%	18.68%	18.68%	8.27%
	6.94%	4.74%	6.05%	1.63%	1.54%	0.44%	0.44%	0.30%
	3.67%	2.11%	0.41%	0.05%	0.05%	0.04%	0.04%	0.03%
	64.46%	75.86%	76.26%	98.07%	79.73%	80.84%	80.84%	91.42%
No. of Shareholders	7,034	12,164	13,218	13,129	12,548	12,366	12,112	31,169

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

GACM Technologies Ltd

GACM Technologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports