Ganges Securities Ltd

Ganges Securitie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ganges Securities Ltd

₹ 108 -3.58%
23 Mar 10:41 a.m.
gangessec.com BSE: 540647 NSE: GANGESSECU
About

Incorporated in 2015, Ganges Securities Ltd deals in securities mainly of group companies and in immovable properties. It is also into tea business[1]

Key Points

Business Overview:[1][2]
Company is a part of K K Birla Group of Companies. It is in the businesses related to investments, tea, property and professional services. Company has operations in investment in securities, and is also in the business of CTC Tea Manufacturing and processing through its subsidiary company i.e CinnatolliahTea Limited

Website BSE NSE
  • Market Cap ₹ 108 Cr.
  • Current Price ₹ 108
  • High / Low ₹ 191 / 105
  • Stock P/E 26.3
  • Book Value ₹ 644
  • Dividend Yield 0.00 %
  • ROCE 0.89 %
  • ROE 0.65 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.17 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.95 1.67 0.51 7.70 1.76 0.71 0.77 4.69 1.82 0.59 0.56 5.10 1.77
0.30 0.52 0.40 0.42 0.26 0.67 0.41 0.67 0.44 1.27 0.52 0.42 0.49
Operating Profit 0.65 1.15 0.11 7.28 1.50 0.04 0.36 4.02 1.38 -0.68 0.04 4.68 1.28
OPM % 68.42% 68.86% 21.57% 94.55% 85.23% 5.63% 46.75% 85.71% 75.82% -115.25% 7.14% 91.76% 72.32%
0.02 0.09 0.08 0.12 0.06 0.08 0.06 0.06 0.06 0.06 0.12 0.05 0.08
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.65 1.21 0.17 7.38 1.54 0.11 0.41 4.07 1.43 -0.63 0.15 4.72 1.35
Tax % -63.08% 26.45% 5.88% 25.20% 25.32% 36.36% 17.07% 25.31% 25.87% -12.70% 20.00% 25.21% 25.19%
1.07 0.90 0.16 5.52 1.15 0.07 0.34 3.04 1.06 -0.56 0.13 3.53 1.02
EPS in Rs 1.07 0.90 0.16 5.52 1.15 0.07 0.34 3.04 1.06 -0.56 0.13 3.53 1.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.16 0.59 0.44 0.75 4.94 7.91 13.69 10.78 7.87 8.02
0.00 0.04 0.28 0.48 0.25 0.43 0.60 1.75 1.52 1.77 2.80 2.70
Operating Profit 0.00 -0.04 -0.12 0.11 0.19 0.32 4.34 6.16 12.17 9.01 5.07 5.32
OPM % -75.00% 18.64% 43.18% 42.67% 87.85% 77.88% 88.90% 83.58% 64.42% 66.33%
0.00 0.00 0.00 0.00 0.27 0.24 0.44 1.38 0.25 0.25 0.24 0.31
Interest 0.00 0.00 0.00 0.00 0.25 0.14 0.07 0.16 0.14 0.00 0.00 0.00
Depreciation 0.00 0.00 0.04 0.04 0.03 0.02 0.02 0.07 0.07 0.06 0.03 0.04
Profit before tax 0.00 -0.04 -0.16 0.07 0.18 0.40 4.69 7.31 12.21 9.20 5.28 5.59
Tax % 0.00% 0.00% 0.00% 27.78% 0.00% -0.43% 5.61% 19.98% 25.11% 26.33%
0.00 -0.04 -0.16 0.07 0.13 0.39 4.71 6.90 9.78 6.90 3.89 4.12
EPS in Rs -0.16 0.07 0.13 0.39 4.71 6.90 9.78 6.90 3.89 4.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: 0%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 56%
3 Years: -17%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 7%
1 Year: -23%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves 0.00 -0.04 36.47 36.54 44.90 41.16 54.65 595.63 423.21 521.19 651.00 633.91
0.00 0.00 1.50 1.50 2.45 2.58 2.47 2.63 0.00 0.00 0.00 0.00
0.00 0.00 0.32 0.38 0.36 0.40 0.33 8.90 0.24 18.67 48.57 45.34
Total Liabilities 0.05 0.01 48.29 48.42 57.71 54.14 67.45 617.16 433.45 549.86 709.57 689.25
0.00 0.00 0.66 0.62 0.59 0.53 0.51 1.08 1.01 0.96 0.91 0.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 47.31 47.31 56.24 52.11 60.90 570.09 399.71 509.23 683.06 663.06
0.05 0.01 0.32 0.49 0.88 1.50 6.04 45.99 32.73 39.67 25.60 25.29
Total Assets 0.05 0.01 48.29 48.42 57.71 54.14 67.45 617.16 433.45 549.86 709.57 689.25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.04 -0.01 0.12 0.44 0.50 4.21 10.48 22.11 -5.86 18.44
0.00 0.00 0.00 0.00 -0.45 0.45 0.00 -5.41 -20.50 0.00 -18.05
0.05 0.00 0.00 0.00 0.00 0.00 0.00 -3.27 -2.77 0.00 0.00
Net Cash Flow 0.05 -0.04 -0.01 0.12 0.00 0.95 4.21 1.80 -1.16 -5.86 0.39

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 0.00 -6.19 -41.48 14.60 33.25 66.91 20.80 51.47 54.26
ROCE % -133.33% -0.67% 0.15% 0.82% 1.03% 7.88% 2.21% 2.37% 1.91% 0.89%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Investment Portfolio Value (Standalone)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Sale of Tea Products
INR Lakhs
Net Carrying Value of Bearer Plants
INR Lakhs
Capital to Risk-weighted Assets Ratio (CRAR)
Ratio
Permanent Employees (Parent)
Number
Average Tea Price Realization Increase
INR per kg
Tea Price Realization Growth
%
Tea Sales Volume Growth
%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64% 66.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.08% 0.03% 0.03% 0.03% 0.03%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
33.35% 33.35% 33.36% 33.35% 33.34% 33.34% 33.34% 33.26% 33.32% 33.31% 33.32% 33.32%
No. of Shareholders 5,1164,9875,2375,1795,5365,4575,3956,0486,0005,8535,7585,685

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports