Ganges Securities Ltd
Incorporated in 2015, Ganges Securities Ltd deals in securities mainly of group companies and in immovable properties. It is also into tea business[1]
- Market Cap ₹ 156 Cr.
- Current Price ₹ 156
- High / Low ₹ 228 / 125
- Stock P/E 37.6
- Book Value ₹ 644
- Dividend Yield 0.00 %
- ROCE 0.89 %
- ROE 0.65 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.24 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.29% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.16 | 0.59 | 0.44 | 0.75 | 4.94 | 7.91 | 13.69 | 10.78 | 7.87 | 8.07 | |
| 0.00 | 0.04 | 0.28 | 0.48 | 0.25 | 0.43 | 0.60 | 1.75 | 1.52 | 1.77 | 2.80 | 2.65 | |
| Operating Profit | 0.00 | -0.04 | -0.12 | 0.11 | 0.19 | 0.32 | 4.34 | 6.16 | 12.17 | 9.01 | 5.07 | 5.42 |
| OPM % | -75.00% | 18.64% | 43.18% | 42.67% | 87.85% | 77.88% | 88.90% | 83.58% | 64.42% | 67.16% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.24 | 0.44 | 1.38 | 0.25 | 0.25 | 0.24 | 0.29 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.14 | 0.07 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.07 | 0.07 | 0.06 | 0.03 | 0.04 |
| Profit before tax | 0.00 | -0.04 | -0.16 | 0.07 | 0.18 | 0.40 | 4.69 | 7.31 | 12.21 | 9.20 | 5.28 | 5.67 |
| Tax % | 0.00% | 0.00% | 0.00% | 27.78% | 0.00% | -0.43% | 5.61% | 19.98% | 25.11% | 26.33% | ||
| 0.00 | -0.04 | -0.16 | 0.07 | 0.13 | 0.39 | 4.71 | 6.90 | 9.78 | 6.90 | 3.89 | 4.16 | |
| EPS in Rs | -0.16 | 0.07 | 0.13 | 0.39 | 4.71 | 6.90 | 9.78 | 6.90 | 3.89 | 4.16 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | 0% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | -17% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 15% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 0.00 | -0.04 | 36.47 | 36.54 | 44.90 | 41.16 | 54.65 | 595.63 | 423.21 | 521.19 | 651.00 | 633.91 |
| 0.00 | 0.00 | 1.50 | 1.50 | 2.45 | 2.58 | 2.47 | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.32 | 0.38 | 0.36 | 0.40 | 0.33 | 8.90 | 0.24 | 18.67 | 48.57 | 45.34 | |
| Total Liabilities | 0.05 | 0.01 | 48.29 | 48.42 | 57.71 | 54.14 | 67.45 | 617.16 | 433.45 | 549.86 | 709.57 | 689.25 |
| 0.00 | 0.00 | 0.66 | 0.62 | 0.59 | 0.53 | 0.51 | 1.08 | 1.01 | 0.96 | 0.91 | 0.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 47.31 | 47.31 | 56.24 | 52.11 | 60.90 | 570.09 | 399.71 | 509.23 | 683.06 | 663.06 |
| 0.05 | 0.01 | 0.32 | 0.49 | 0.88 | 1.50 | 6.04 | 45.99 | 32.73 | 39.67 | 25.60 | 25.29 | |
| Total Assets | 0.05 | 0.01 | 48.29 | 48.42 | 57.71 | 54.14 | 67.45 | 617.16 | 433.45 | 549.86 | 709.57 | 689.25 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.04 | -0.01 | 0.12 | 0.44 | 0.50 | 4.21 | 10.48 | 22.11 | -5.86 | 18.44 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.45 | 0.45 | 0.00 | -5.41 | -20.50 | 0.00 | -18.05 | |
| 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.27 | -2.77 | 0.00 | 0.00 | |
| Net Cash Flow | 0.05 | -0.04 | -0.01 | 0.12 | 0.00 | 0.95 | 4.21 | 1.80 | -1.16 | -5.86 | 0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Working Capital Days | 0.00 | -6.19 | -41.48 | 14.60 | 33.25 | 66.91 | 20.80 | 51.47 | 54.26 | ||
| ROCE % | -133.33% | -0.67% | 0.15% | 0.82% | 1.03% | 7.88% | 2.21% | 2.37% | 1.91% | 0.89% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
1d - Received 1,500,000 Morton Foods shares on 18-Nov-2025 for Rs 3.45 crore; holding now 19.68%.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
Announcement under Regulation 30 (LODR)-Acquisition
14 Nov - Board approved unaudited Q2/H1 results to Sep 30, 2025; up to Rs3.45 crore investment in Morton Foods.
- Outcome Of Board Meeting 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov - Board approved unaudited Q2 and H1 results; up to Rs3.45 crore investment in Morton Foods (rights), Nov 14, 2025.
Business Overview:[1][2]
Company is a part of K K Birla Group of Companies. It is in the businesses related to investments, tea, property and professional services. Company has operations in investment in securities, and is also in the business of CTC Tea Manufacturing and processing through its subsidiary company i.e CinnatolliahTea Limited