Ganesha Ecosphere Ltd

Ganesha Ecosphe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ganesha Ecosphere Ltd

₹ 977 -6.74%
11 Nov 12:28 p.m.
ganeshaecosphere.com BSE: 514167 NSE: GANECOS
About

Ganesha Ecosphere Ltd is a leading PET Waste Recycling company in India and is engaged in the manufacturing of Recycled Polyester Staple Fibre (RPSF), Spun yarn and dyed texturised yarn in India.[1]

It was incorporated in 1987 as Ganesh Polytex Ltd and was renamed as Ganesha Ecosphere Ltd in October 2011.[2]

Key Points

Largest PET Bottle Recycling Company
The company is the largest PET bottle recycling company in India, contributing to recycling over 16%-18% of India’s PET bottle waste. [1]
It has 150,000+ MTPA of PET waste converted and 8+ billion PET bottles recycled in FY25.[2]

Website BSE NSE
  • Market Cap ₹ 2,617 Cr.
  • Current Price ₹ 977
  • High / Low ₹ 2,484 / 969
  • Stock P/E 41.1
  • Book Value ₹ 452
  • Dividend Yield 0.43 %
  • ROCE 11.0 %
  • ROE 9.38 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 3.19% over last quarter.

Cons

  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 8.28% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
312.94 272.56 301.55 254.12 278.45 284.83 305.53 336.55 386.81 397.80 344.38 337.12 363.38
278.01 240.51 267.84 228.62 253.13 244.86 258.47 288.86 331.53 341.29 293.32 300.84 341.07
Operating Profit 34.93 32.05 33.71 25.50 25.32 39.97 47.06 47.69 55.28 56.51 51.06 36.28 22.31
OPM % 11.16% 11.76% 11.18% 10.03% 9.09% 14.03% 15.40% 14.17% 14.29% 14.21% 14.83% 10.76% 6.14%
1.80 7.16 3.51 2.94 3.23 4.00 4.46 4.25 3.73 5.23 4.73 3.38 5.31
Interest 3.47 4.12 6.61 11.39 11.63 12.76 9.12 8.35 9.56 10.53 9.65 9.84 11.29
Depreciation 6.68 6.84 8.93 12.21 12.44 12.23 11.80 13.44 13.52 14.29 13.73 15.50 15.74
Profit before tax 26.58 28.25 21.68 4.84 4.48 18.98 30.60 30.15 35.93 36.92 32.41 14.32 0.59
Tax % 25.92% 25.27% 29.11% 28.93% 37.50% 32.93% 29.41% 25.21% 24.55% 19.56% 26.69% 24.86% 186.44%
19.70 21.11 15.38 3.45 2.80 12.73 21.60 22.55 27.11 29.71 23.76 10.75 -0.50
EPS in Rs 9.02 9.67 7.05 1.58 1.28 5.83 8.52 8.90 10.70 11.72 9.33 4.22 -0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
889 751 1,021 1,180 1,123 1,466 1,443
777 666 907 1,052 985 1,255 1,277
Operating Profit 112 85 114 128 138 211 166
OPM % 13% 11% 11% 11% 12% 14% 12%
7 9 7 13 15 18 19
Interest 8 9 10 17 45 38 41
Depreciation 28 27 28 29 49 55 59
Profit before tax 83 58 83 95 59 135 84
Tax % 24% 25% 25% 27% 31% 24%
64 44 62 69 41 103 64
EPS in Rs 29.17 19.94 28.39 31.82 16.01 40.51 25.08
Dividend Payout % 7% 10% 7% 6% 19% 11%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 13%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 19%
TTM: -24%
Stock Price CAGR
10 Years: 25%
5 Years: 31%
3 Years: 8%
1 Year: -54%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 25 25
Reserves 456 495 552 616 1,027 1,125
92 127 358 505 399 556
96 103 163 179 173 227
Total Liabilities 666 747 1,095 1,323 1,624 1,934
303 311 300 523 780 926
CWIP 2 17 276 235 71 51
Investments 83 72 69 55 33 40
277 346 449 510 739 916
Total Assets 666 747 1,095 1,323 1,624 1,934

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
80 27 65 20 43 41
-72 -49 -253 -166 -227 -125
-23 23 208 128 223 157
Net Cash Flow -15 1 20 -18 39 73

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 51 42 36 45 43
Inventory Days 97 132 109 131 159 142
Days Payable 23 27 36 34 39 32
Cash Conversion Cycle 114 157 115 132 165 153
Working Capital Days 62 66 45 43 127 92
ROCE % 11% 12% 11% 8% 11%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
42.32% 42.32% 42.32% 42.32% 42.32% 36.44% 36.44% 35.86% 35.86% 36.14% 36.14% 39.33%
1.42% 1.58% 1.75% 1.67% 0.89% 9.93% 9.79% 10.26% 12.14% 10.36% 9.19% 8.79%
16.70% 16.61% 18.53% 19.78% 19.94% 21.29% 21.62% 22.67% 21.92% 22.16% 22.89% 22.89%
39.37% 39.32% 37.24% 36.06% 36.69% 32.19% 31.99% 31.04% 29.90% 31.20% 31.67% 28.82%
0.18% 0.18% 0.18% 0.18% 0.18% 0.15% 0.15% 0.15% 0.15% 0.15% 0.11% 0.16%
No. of Shareholders 25,66327,32330,23637,34540,51442,72847,71353,76158,90862,35862,13261,645

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls