Gandhar Oil Refinery (India) Ltd
Incorporated in 1992, Gandhar Oil Limited is a prominent manufacturer of white oils that caters to the consumer and healthcare end industries.[1]
- Market Cap ₹ 2,136 Cr.
- Current Price ₹ 218
- High / Low ₹ 345 / 196
- Stock P/E 12.6
- Book Value ₹ 78.5
- Dividend Yield 0.00 %
- ROCE 41.0 %
- ROE 27.4 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 27.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.8%
Cons
- The company has delivered a poor sales growth of 4.34% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Refineries Industry: Refineries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
2,363 | 3,027 | 2,366 | 1,984 | 2,925 | 2,922 | |
2,242 | 2,966 | 2,304 | 1,873 | 2,696 | 2,668 | |
Operating Profit | 121 | 61 | 62 | 111 | 229 | 255 |
OPM % | 5% | 2% | 3% | 6% | 8% | 9% |
6 | 20 | 16 | 7 | 66 | 24 | |
Interest | 44 | 44 | 47 | 35 | 24 | 39 |
Depreciation | 9 | 7 | 11 | 12 | 12 | 13 |
Profit before tax | 74 | 29 | 21 | 71 | 258 | 227 |
Tax % | 33% | 25% | 13% | 28% | 24% | 25% |
50 | 22 | 18 | 51 | 197 | 170 | |
EPS in Rs | 31.14 | 13.79 | 11.14 | 32.08 | 24.58 | 21.19 |
Dividend Payout % | 6% | 0% | 40% | 3% | 0% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 7% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 113% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 29% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 304 | 306 | 316 | 367 | 518 | 688 | 753 |
283 | 86 | 118 | 79 | 43 | 16 | 96 | |
616 | 713 | 503 | 546 | 515 | 451 | 569 | |
Total Liabilities | 1,219 | 1,121 | 953 | 1,008 | 1,092 | 1,171 | 1,433 |
96 | 98 | 114 | 105 | 101 | 126 | 130 | |
CWIP | 0 | 5 | 12 | 22 | 43 | 73 | 88 |
Investments | 8 | 7 | 2 | 2 | 2 | 2 | 2 |
1,115 | 1,011 | 824 | 879 | 945 | 970 | 1,213 | |
Total Assets | 1,219 | 1,121 | 953 | 1,008 | 1,092 | 1,171 | 1,433 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
190 | 153 | 22 | 102 | 117 | 52 | |
-6 | 20 | 3 | -6 | 27 | -40 | |
-187 | -175 | -25 | -91 | -115 | -48 | |
Net Cash Flow | -3 | -1 | 0 | 5 | 30 | -36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 82 | 62 | 64 | 87 | 52 | 58 |
Inventory Days | 51 | 34 | 32 | 43 | 37 | 40 |
Days Payable | 100 | 91 | 82 | 110 | 68 | 55 |
Cash Conversion Cycle | 33 | 5 | 15 | 20 | 22 | 43 |
Working Capital Days | 47 | 23 | 35 | 41 | 34 | 54 |
ROCE % | 18% | 16% | 23% | 53% | 41% |
Documents
Announcements
- Submission Of Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024. 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
-
Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015
6 Apr - With reference to the captioned subject, please find enclosed herewith the Compliance Certificate, duly signed by Compliance Officer of the Company and authorised representative of …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Depositories and Participants) regulations, 2018, we are enclosing herewith a copy of certificate dated April 03, 2024 received from Link Intime India Private Limited, RTA …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5 Apr - The officials of our Company, Gandhar Oil Refinery (India) Limited ('Company') will be interacting virtually with the Analysts / Investors on Thursday, April 11, 2024 …
Concalls
-
Feb 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Dec 2023TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
Business Division
A) PHPO (personal care, healthcare, and performance oils)[1] - comprises white oils, waxes, and jellies. White oils are highly refined mineral oils that are pure, stable, colorless, odorless, non-toxic, and chemically inert and are used as an ingredient in various end-products. Petroleum jelly is a thick, waxy paste that many people use as a skin care product