Gajanand International Ltd

Gajanand International Ltd

₹ 14.0 0.00%
13 Jun - close price
About

Founded in 2009, Gajanand International Limited is engaged in the production of contamination-free and sustainable cotton.[1]

Key Points

Product Portfolio[1]
- Mechi1 Cotton: Grown in Madhya Pradesh and Maharashtra, sown in June/July, harvested from November to January. Key attributes include 25-27 mm span length and 3.5 to 4.9 micronaire.

  • Shankar6 Cotton: Most exported from India, sown in June/July, harvested through February. Features 27.5-29.5 mm span length and 3.5 to 4.9 micronaire.

  • DCH 32: Sown July-August in Karnataka and Tamil Nadu, harvested December to March, with 34-36 mm span length and 3.0 to 3.5 micronaire.

  • Khol: High-quality cottonseed-based product, dry texture, made using controlled techniques.

  • Market Cap 26.4 Cr.
  • Current Price 14.0
  • High / Low 43.0 / 12.0
  • Stock P/E 73.2
  • Book Value 19.6
  • Dividend Yield 0.00 %
  • ROCE 4.14 %
  • ROE 1.32 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.71 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.17% over last 3 years.
  • Debtor days have increased from 31.4 to 41.4 days.
  • Working capital days have increased from 114 days to 168 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
30.75 77.90 43.47 51.59
28.84 75.76 41.19 52.31
Operating Profit 1.91 2.14 2.28 -0.72
OPM % 6.21% 2.75% 5.24% -1.40%
0.01 0.08 0.02 0.04
Interest 0.50 0.53 0.73 0.28
Depreciation 0.05 0.05 0.05 0.05
Profit before tax 1.37 1.64 1.52 -1.01
Tax % 23.36% 26.83% 25.66% -21.78%
1.04 1.20 1.13 -0.78
EPS in Rs 12.70 0.92 0.60 -0.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
58.46 61.74 73.36 108.66 95.06
57.13 60.49 70.62 104.61 93.47
Operating Profit 1.33 1.25 2.74 4.05 1.59
OPM % 2.28% 2.02% 3.74% 3.73% 1.67%
0.01 0.02 0.06 0.09 0.05
Interest 1.25 1.14 0.82 1.03 1.02
Depreciation 0.08 0.09 0.10 0.10 0.09
Profit before tax 0.01 0.04 1.88 3.01 0.53
Tax % 100.00% 25.00% 25.00% 25.58% 32.08%
0.01 0.03 1.41 2.24 0.36
EPS in Rs 0.24 0.72 33.68 1.71 0.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 129%
TTM: -84%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.42 0.42 0.42 13.10 18.84
Reserves 3.62 3.65 5.06 4.61 18.16
14.25 14.66 11.79 12.07 8.11
1.13 0.72 1.74 9.53 1.64
Total Liabilities 19.42 19.45 19.01 39.31 46.75
0.96 1.05 0.98 0.95 0.86
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
18.46 18.40 18.03 38.36 45.89
Total Assets 19.42 19.45 19.01 39.31 46.75

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.37 1.00 3.90 -9.32 -13.91
0.01 0.05 -0.15 -0.03 0.04
0.22 -0.73 -3.68 9.27 13.95
Net Cash Flow -0.14 0.31 0.07 -0.08 0.08

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22.98 22.11 19.50 33.36 41.35
Inventory Days 92.55 83.94 69.31 94.40 131.43
Days Payable 4.44 1.34 5.16 30.61 5.70
Cash Conversion Cycle 111.09 104.71 83.66 97.14 167.08
Working Capital Days 107.70 102.16 79.06 95.47 168.02
ROCE % 6.37% 15.00% 17.17% 4.14%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
62.94% 62.94% 62.94%
0.25% 0.25% 0.25%
36.80% 36.80% 36.80%
No. of Shareholders 1,3871,3481,264

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents