Forge Auto International Ltd

Forge Auto International Ltd

₹ 111 4.98%
06 Aug - close price
About

Incorporated in 2001, Forge Auto International Ltd is a manufacturer, exporter, and an OEM
supplier of Drop Forged & Machined Component.[1]

Key Points

Business Overview:[1][2]
FAIL is an engineering enterprise specializing in the business of manufacturing customized closed-die hot forgings in carbon and alloy steel ranging from 1 kg to 20 kg, and Aluminum forging of any grade ranging from 500 Gm to ~6 kg.

Key Offerings:[3]
a) Die Shop
b) Forge Shop:
Drop Forge Hammers, Electric Screw Presses, Ring Rolling
c) Heat Treatment
d) Shot Blasting
e) Magna Flux Crack Detection (MPI)
f) Machine Shop:
CNCs, VMCs, SPM,etc.
g) Standard Room:
CMM, Height Gauge, Roughness Tester etc.

  • Market Cap 121 Cr.
  • Current Price 111
  • High / Low 172 / 68.4
  • Stock P/E 9.80
  • Book Value 63.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 17.7 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2025 Mar 2026
134 136
120 123
Operating Profit 14 13
OPM % 11% 10%
1 1
Interest 4 4
Depreciation 3 2
Profit before tax 8 9
Tax % 27% 29%
6 6
EPS in Rs 5.51 5.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
270
243
Operating Profit 27
OPM % 10%
2
Interest 7
Depreciation 5
Profit before tax 17
Tax % 28%
12
EPS in Rs 11.29
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Equity Capital 11
Reserves 59
72
55
Total Liabilities 196
64
CWIP 0
Investments 84
48
Total Assets 196

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
24
-4
-22
Net Cash Flow -2
Free Cash Flow 21
CFO/OP 101%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Debtor Days 50
Inventory Days 0
Days Payable
Cash Conversion Cycle 50
Working Capital Days 35
ROCE %

Insights

In beta
Mar 2008 Mar 2019 Mar 2022 Mar 2025
Cumulative installed electric screw press capacity
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cumulative number of drop forged hammers
count ・Standalone data
Cumulative number of electric screw presses
count ・Standalone data
Number of countries / regions served
count ・Standalone data
Number of end-use sectors served
count ・Standalone data
Number of permanent employees
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Oct 2024Mar 2025Sep 2025Mar 2026
73.63% 73.63% 73.63% 73.63%
0.88% 0.00% 0.00% 0.00%
10.34% 6.49% 5.37% 5.66%
15.15% 19.88% 21.00% 20.71%
No. of Shareholders 1,131730543511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents