Forge Auto International Ltd

Forge Auto International Ltd

₹ 91.1 -3.65%
04 Jun - close price
About

Forge Auto International Limited, incorporated in 2001, is an engineering company specializing in the forging and manufacturing of complex, safety-critical, forged, and precision-machined components for the automotive and non-automotive sectors.[1]

Key Points

Product Portfolio[1] The company manufactures short and long forks, flange yokes, ball studs, gear blanks, and stub axle assemblies for commercial vehicles, railway bogies, tractors, agricultural equipment, and sledgehammers.

  • Market Cap 99.5 Cr.
  • Current Price 91.1
  • High / Low 176 / 68.4
  • Stock P/E 8.07
  • Book Value 63.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 17.7 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2025 Mar 2026
134 136
120 123
Operating Profit 14 13
OPM % 11% 10%
1 1
Interest 4 4
Depreciation 3 2
Profit before tax 8 9
Tax % 27% 29%
6 6
EPS in Rs 5.51 5.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
270
243
Operating Profit 27
OPM % 10%
2
Interest 7
Depreciation 5
Profit before tax 17
Tax % 28%
12
EPS in Rs 11.29
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Equity Capital 11
Reserves 59
72
55
Total Liabilities 196
64
CWIP 0
Investments 84
48
Total Assets 196

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
24
-4
-22
Net Cash Flow -2
Free Cash Flow 21
CFO/OP 101%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Debtor Days 50
Inventory Days 0
Days Payable
Cash Conversion Cycle 50
Working Capital Days 35
ROCE %

Insights

In beta
Mar 2002 Mar 2008 Mar 2019 Mar 2022 Mar 2024 Mar 2025
Number of Machines
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Electric Screw Presses
Numbers ・Standalone data
Drop Forged Hammers
Numbers ・Standalone data
Trade Receivables Turnover Ratio
Ratio ・Standalone data
Number of Employees
Numbers ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Oct 2024Mar 2025Sep 2025Mar 2026
73.63% 73.63% 73.63% 73.63%
0.88% 0.00% 0.00% 0.00%
10.34% 6.49% 5.37% 5.66%
15.15% 19.88% 21.00% 20.71%
No. of Shareholders 1,131730543511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents