Foce India Ltd

Foce India Ltd

₹ 1,430 -4.98%
10 Dec - close price
About

Incorporated in 2001, Foce India Ltd trades in wristwatches and Men’s accessories[1]

Key Points

Business Overview:[1][2][3]
FIL is a part of Indian Horology Industry in the mid-range segment. It is an Authorized Distributor of Foce Watches in India. Company manufactures and imports wrist watches under various brand names with distribution across 1700 retail stores in the country along with clientele in corporate segment

  • Market Cap 700 Cr.
  • Current Price 1,430
  • High / Low 1,800 / 700
  • Stock P/E 39.8
  • Book Value 146
  • Dividend Yield 0.00 %
  • ROCE 26.2 %
  • ROE 28.2 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.6%

Cons

  • Stock is trading at 9.82 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 205 days.
  • Working capital days have increased from 75.5 days to 125 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
101 86 43 15 26 54 34
97 78 35 12 19 41 25
Operating Profit 4 7 8 3 7 13 9
OPM % 4% 9% 18% 21% 27% 24% 25%
0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0
Profit before tax 4 7 8 3 7 12 9
Tax % 25% 19% 18% 20% 26% 13% 20%
3 6 6 2 5 11 7
EPS in Rs 7.69 12.67 12.51 4.84 10.57 21.91 14.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
77 187 58 80 88
74 176 46 60 67
Operating Profit 3 11 11 20 22
OPM % 4% 6% 19% 25% 24%
0 0 0 0 0
Interest 0 0 0 1 1
Depreciation 0 0 0 0 0
Profit before tax 3 11 10 19 21
Tax % 25% 21% 19% 18%
2 9 8 16 18
EPS in Rs 4.98 18.95 17.37 32.48 35.93
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: 115%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 100%
TTM: 133%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 63%
Return on Equity
10 Years: %
5 Years: %
3 Years: 27%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 5 5 5 5
Reserves 7 35 44 60 66
0 2 18 22 24
27 11 20 24 20
Total Liabilities 37 53 86 111 115
0 4 58 57 1
CWIP 0 0 0 0 0
Investments 0 9 0 0 62
37 40 29 53 52
Total Assets 37 53 86 111 115

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 -9 45 0
-0 -14 -44 0
-1 20 0 0
Net Cash Flow 2 -2 1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 153 41 59 205
Inventory Days 12 27 94 6
Days Payable 134 24 147 135
Cash Conversion Cycle 31 44 6 76
Working Capital Days 39 54 47 125
ROCE % 43% 20% 26%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63%
26.37% 26.38% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37%
No. of Shareholders 40321819318416014914912010810698154

Documents