Foce India Ltd

Foce India Ltd

₹ 602 0.17%
02 Jul - close price
About

Incorporated in 2001, Foce India Ltd trades in wristwatches and Men’s accessories[1]

Key Points

Business Overview:[1][2][3]
FIL is a part of Indian Horology Industry in the mid-range segment. It is an Authorized Distributor of Foce Watches in India. Company manufactures and imports wrist watches under various brand names with distribution across 1700 retail stores in the country along with clientele in corporate segment

  • Market Cap 707 Cr.
  • Current Price 602
  • High / Low 835 / 511
  • Stock P/E 47.2
  • Book Value 79.7
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 17.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 49.7% CAGR over last 5 years

Cons

  • Stock is trading at 7.56 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 179 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
101 86 43 15 26 54 34 70 59 87
97 78 35 12 19 41 25 60 51 75
Operating Profit 4 7 8 3 7 13 9 10 8 12
OPM % 4% 9% 18% 21% 27% 24% 26% 14% 14% 14%
0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 0 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 7 8 3 7 12 9 9 8 11
Tax % 25% 19% 18% 20% 26% 13% 20% 20% 24% 18%
3 6 6 2 5 11 7 8 6 9
EPS in Rs 3.20 5.30 5.23 2.03 4.42 9.16 5.86 6.44 4.97 7.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
77 187 58 80 104 145
74 176 46 60 86 125
Operating Profit 3 11 11 20 18 20
OPM % 4% 6% 19% 25% 18% 14%
0 0 0 0 0 0
Interest 0 0 0 1 1 1
Depreciation 0 0 0 0 0 0
Profit before tax 3 11 10 19 18 19
Tax % 25% 21% 19% 18% 20% 20%
2 9 8 16 14 15
EPS in Rs 2.07 7.92 7.26 13.58 12.31 12.75
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 36%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 21%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 25%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 21%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 5 5 5 5 12
Reserves 7 35 44 60 74 82
0 2 18 22 30 48
27 11 20 24 40 62
Total Liabilities 37 53 86 111 149 204
0 4 58 57 73 3
CWIP 0 0 0 0 0 0
Investments 0 9 0 0 1 77
37 40 29 53 76 124
Total Assets 37 53 86 111 149 204

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 -9 45 0 15 1
-0 -14 -44 0 -16 -7
-1 20 0 0 0 5
Net Cash Flow 2 -2 1 0 -1 -0
Free Cash Flow 3 -10 45 0 15 -1
CFO/OP 141% -56% 419% 18% 102% 26%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 153 41 59 205 202 179
Inventory Days 12 27 94 6 14 116
Days Payable 134 24 147 135 79 89
Cash Conversion Cycle 31 44 6 76 137 206
Working Capital Days 39 51 -64 26 16 47
ROCE % 43% 20% 26% 19% 16%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Renting Activities segment share of consolidated revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Trading Activities segment share of consolidated revenue
%
Number of permanent employees (standalone Foce India Ltd)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63%
26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37%
No. of Shareholders 14912010810698154173249250252350504

Documents