Filatex India Ltd
Filatex India Ltd. is engaged in the manufacturing and trading of synthetic yarn and textiles such as Polyester Chips, Narrow Fabrics etc. [1]
- Market Cap ₹ 2,807 Cr.
- Current Price ₹ 63.2
- High / Low ₹ 78.0 / 36.0
- Stock P/E 29.7
- Book Value ₹ 25.6
- Dividend Yield 0.24 %
- ROCE 12.7 %
- ROE 8.22 %
- Face Value ₹ 1.00
Pros
Cons
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Manmade
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
473 | 1,232 | 1,769 | 1,573 | 1,278 | 1,549 | 1,933 | 2,874 | 2,782 | 2,227 | 3,828 | 4,304 | 4,307 | |
441 | 1,187 | 1,727 | 1,494 | 1,191 | 1,415 | 1,777 | 2,658 | 2,560 | 1,880 | 3,297 | 4,072 | 4,067 | |
Operating Profit | 32 | 45 | 42 | 79 | 88 | 134 | 157 | 217 | 222 | 347 | 531 | 232 | 240 |
OPM % | 7% | 4% | 2% | 5% | 7% | 9% | 8% | 8% | 8% | 16% | 14% | 5% | 6% |
1 | 3 | 12 | 10 | 18 | 8 | 11 | 14 | 12 | 9 | 27 | 18 | 18 | |
Interest | 4 | 23 | 40 | 54 | 51 | 59 | 44 | 55 | 61 | 59 | 36 | 59 | 57 |
Depreciation | 10 | 21 | 26 | 21 | 21 | 29 | 31 | 45 | 51 | 58 | 63 | 69 | 72 |
Profit before tax | 19 | 4 | -12 | 14 | 33 | 54 | 93 | 131 | 122 | 240 | 459 | 122 | 128 |
Tax % | 30% | 39% | 30% | 33% | 20% | 25% | 36% | 35% | 0% | 31% | 34% | 26% | |
14 | 2 | -8 | 10 | 26 | 41 | 60 | 85 | 121 | 166 | 303 | 90 | 94 | |
EPS in Rs | 0.57 | 0.10 | -0.29 | 0.30 | 0.82 | 0.93 | 1.37 | 1.95 | 2.76 | 3.76 | 6.72 | 2.03 | 2.13 |
Dividend Payout % | 18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 1% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 16% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 8% |
3 Years: | -10% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | 46% |
5 Years: | 21% |
3 Years: | 20% |
1 Year: | 74% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | 21% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 28 | 32 | 32 | 44 | 44 | 44 | 44 | 44 | 45 | 44 | 44 |
Reserves | 122 | 126 | 124 | 138 | 165 | 282 | 342 | 429 | 551 | 718 | 1,040 | 1,055 | 1,090 |
260 | 403 | 422 | 419 | 490 | 535 | 712 | 594 | 720 | 588 | 358 | 304 | 295 | |
53 | 192 | 203 | 127 | 194 | 199 | 340 | 349 | 306 | 456 | 579 | 711 | 749 | |
Total Liabilities | 459 | 745 | 777 | 716 | 881 | 1,059 | 1,438 | 1,415 | 1,621 | 1,806 | 2,023 | 2,113 | 2,179 |
177 | 399 | 399 | 388 | 492 | 629 | 945 | 928 | 1,157 | 1,135 | 1,248 | 1,343 | 1,331 | |
CWIP | 185 | 4 | 1 | 2 | 18 | 6 | 7 | 72 | 25 | 130 | 42 | 6 | 9 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
97 | 342 | 377 | 326 | 370 | 425 | 486 | 415 | 439 | 541 | 734 | 753 | 827 | |
Total Assets | 459 | 745 | 777 | 716 | 881 | 1,059 | 1,438 | 1,415 | 1,621 | 1,806 | 2,023 | 2,113 | 2,179 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
57 | -0 | -36 | 28 | 63 | 67 | 189 | 251 | 157 | 301 | 304 | 325 | |
-227 | -72 | -25 | 1 | -110 | -125 | -300 | -83 | -234 | -113 | -86 | -114 | |
173 | 125 | 8 | -31 | 48 | 58 | 119 | -152 | 57 | -180 | -229 | -160 | |
Net Cash Flow | 3 | 52 | -53 | -2 | 1 | -1 | 8 | 15 | -21 | 8 | -11 | 51 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 41 | 44 | 35 | 62 | 47 | 32 | 13 | 16 | 20 | 14 | 11 |
Inventory Days | 46 | 31 | 15 | 32 | 34 | 47 | 48 | 28 | 30 | 63 | 51 | 44 |
Days Payable | 10 | 48 | 34 | 23 | 42 | 35 | 55 | 29 | 32 | 68 | 43 | 44 |
Cash Conversion Cycle | 57 | 23 | 26 | 44 | 54 | 59 | 25 | 12 | 13 | 15 | 22 | 11 |
Working Capital Days | 15 | 15 | 30 | 34 | 43 | 39 | 19 | 7 | 13 | 24 | 28 | 10 |
ROCE % | 8% | 5% | 4% | 12% | 12% | 15% | 14% | 17% | 15% | 22% | 35% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Conference Call to discuss 4QFY24 earnings on Thursday, 02nd May 2024 at 4.00 p.m. (IST)
- Board Meeting Intimation for Audited Financial Results For The Quarter And Year Ended 31St March, 2024 And Final Dividend 23 Apr
- Compliance Certificate For The Financial Year Ended On March 31, 2024, Issued By M/S Siddiqui & Associates, Practicing Company Secretaries 15 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Compliance Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Apr 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Jan 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020TranscriptPPT
-
Sep 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
Jun 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptPPT
-
May 2017Transcript PPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptNotesPPT
Products
The product offering of the Company consists of Polyester chips, Drawn Textured Yarns, Partially Oriented Yarns, Fully Drawn Yarns, Air Textured Yarns, Polypropylene Multifilament Crimp Yarns, Narrow Woven Fabrics. [1]